CyberStep Holdings (TSE:3810) Net Current Asset Value: 円85.94 (As of Nov. 2025) — 2681% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3810 CyberStep Holdings Inc TSE:3810
47 GF Score
Price 円159.00
GF Value 円122.63
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is CyberStep Holdings Net Current Asset Value?

CyberStep Holdings TSE:3810 -3.64% 47 Net Current Asset Value is 円85.94 as of Nov. 2025, which is 100% below its 10-year median of 3.09. GuruFocus rates TSE:3810 with a GF Score™ of 47/100 and a GF Value™ of 円122.63 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 365 Interactive Media companies, CyberStep Holdings ranks better than 62.19% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

CyberStep Holdings's net current asset value per share for the quarter that ended in Nov. 2025 was 円85.94.

The historical rank and industry rank for CyberStep Holdings's Net Current Asset Value or its related term are showing as below:

TSE:3810' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 1.65   Med: 3.09   Max: 24.06
Current: 2.61

During the past 13 years, the highest Price-to-Net-Current-Asset-Value Ratio of CyberStep Holdings was 24.06. The lowest was 1.65. And the median was 3.09.

TSE:3810's Price-to-Net-Current-Asset-Value is ranked better than
62.19% of 365 companies
in the Interactive Media industry
Industry Median: 3.5 vs TSE:3810: 2.61

CyberStep Holdings  (TSE:3810) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


CyberStep Holdings Net Current Asset Value Related Terms


CyberStep Holdings Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for CyberStep Holdings's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyberStep Holdings Net Current Asset Value Chart

CyberStep Holdings Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 372.08 192.65 167.85 54.67 11.97

CyberStep Holdings Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.51 11.97 38.38 85.94 60.83

TSE:3810 vs NTES, EA, TTWO: Net Current Asset Value Comparison

For the Electronic Gaming & Multimedia subindustry, CyberStep Holdings's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CyberStep Holdings Price-to-Net-Current-Asset-Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CyberStep Holdings's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where CyberStep Holdings's Price-to-Net-Current-Asset-Value falls into.


TSE:3810
47GF Score
CyberStep Holdings Inc TSE:3810
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyberStep Holdings Net Current Asset Value Calculation

CyberStep Holdings's Net Current Asset Value (NCAV) per share for the fiscal year that ended in May. 2025 is calculated as

Net Current Asset Value Per Share(A: May. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(752-532-0-0)/18.382
=11.97

CyberStep Holdings's Net Current Asset Value (NCAV) per share for the quarter that ended in Nov. 2025 is calculated as

Net Current Asset Value Per Share(Q: Nov. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(5986-399-0-0)/65.013
=85.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円85.94 mean?
CyberStep Holdings (TSE:3810) has a Net Current Asset Value of 円85.94 as of Nov. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on CyberStep Holdings and its competitors. This is 2681% above median its historical median of 3.09. Over the past decade, CyberStep Holdings' Net Current Asset Value has ranged from 1.65 to 24.06. According to the industry distribution chart, CyberStep Holdings ranks #138 out of 365 companies in the Interactive Media industry, placing it in the top 37.8%.
Is CyberStep Holdings' Net Current Asset Value too high?
CyberStep Holdings' current Net Current Asset Value of 円85.94 is 2681% above median its 10-year median of 3.09. Over the past 10 years, this metric has ranged from a low of 1.65 to a high of 24.06. Based on the distribution chart, CyberStep Holdings ranks #138 out of 365 companies in the Interactive Media industry, which is above the industry midpoint. Overall, CyberStep Holdings has a GF Score™ of 47/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CyberStep Holdings' Net Current Asset Value compare to NTES and EA?
According to the Interactive Media industry distribution chart, CyberStep Holdings ranks #138 out of 365 companies for Net Current Asset Value. This puts CyberStep Holdings in the upper half of its industry. The industry median Net Current Asset Value is 3.50. Historically, CyberStep Holdings' own Net Current Asset Value has ranged from 1.65 to 24.06 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Interactive Media company?
The median Net Current Asset Value among Interactive Media companies is 3.50, based on 365 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on CyberStep Holdings and its competitors. For the Interactive Media industry, the median Net Current Asset Value is 3.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CyberStep Holdings's current Net Current Asset Value is 円85.94, which is 2681% above median its own 10-year median of 3.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyberStep Holdings stock overvalued right now?
Based on GuruFocus' analysis, CyberStep Holdings (TSE:3810) is currently considered Modestly Overvalued. The stock's GF Value™ is 円122.63, compared to a current price of 円159.00 — trading 29.7% above its estimated fair value. The current Net Current Asset Value is 円85.94, which is 2681% above median its 10-year median of 3.09. CyberStep Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For CyberStep Holdings (TSE:3810), the current Net Current Asset Value is 円85.94 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CyberStep Holdings (TSE:3810) Overvalued in 2026?

Based on GuruFocus' analysis, CyberStep Holdings stock appears to be overvalued. The current stock price of 円159.00 is trading 29.7% above its estimated GF Value™ of 円122.63. GuruFocus considers CyberStep Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3810:

  • Net Current Asset Value: 円85.94 (2681% above median its 10-year median of 3.09)
  • GF Value™: 円122.63 vs. price of 円159.00 (29.7% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the TSE:3810 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CyberStep Holdings Business Description

Address 4th Floor, Asahi Life Daitabashi Building, 1-22-19 Izumi, Suginami-ku, Tokyo, JPN, 168-0063
CyberStep Holdings Inc is into the development of network entertainment software. The company specializes in research and development of distributed network libraries and 3D graphic engines. Its business activities also focus on Licensing and operation of online game services.
47GF Score

Get the complete analysis for TSE:3810

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円159.00
Price
円122.63
GF Value