Daiki Axis Co (TSE:4245) Cyclically Adjusted Book per Share: 円681.47 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4245 Daiki Axis Co Ltd TSE:4245
61 GF Score
Price 円669.00
GF Value 円824.13
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Daiki Axis Co Cyclically Adjusted Book per Share?

Daiki Axis Co TSE:4245 -0.30% 61 Cyclically Adjusted Book per Share is 円681.47 as of Dec. 2025. GuruFocus rates TSE:4245 with a GF Score™ of 61/100 and a GF Value™ of 円824.13 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Daiki Axis Co's adjusted book value per share for the three months ended in Dec. 2025 was 円726.279. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円681.47 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Daiki Axis Co's average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Daiki Axis Co's current stock price is 円669.00. Daiki Axis Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円681.47. Daiki Axis Co's Cyclically Adjusted PB Ratio of today is 0.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiki Axis Co was 1.29. The lowest was 0.96. And the median was 1.08.


Daiki Axis Co  (TSE:4245) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Daiki Axis Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=669.00/681.47
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiki Axis Co was 1.29. The lowest was 0.96. And the median was 1.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Daiki Axis Co Cyclically Adjusted Book per Share Related Terms


Daiki Axis Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Daiki Axis Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiki Axis Co Cyclically Adjusted Book per Share Chart

Daiki Axis Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 613.32 653.91 681.47

Daiki Axis Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 653.91 661.92 669.57 681.47 0.00

TSE:4245 vs WM, RSG, WCN: Cyclically Adjusted Book per Share Comparison

For the Waste Management subindustry, Daiki Axis Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiki Axis Co Cyclically Adjusted PB Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Daiki Axis Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Daiki Axis Co's Cyclically Adjusted PB Ratio falls into.


TSE:4245
61GF Score
Daiki Axis Co Ltd TSE:4245
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiki Axis Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiki Axis Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=726.279/113.0000*113.0000
=726.279

Current CPI (Dec. 2025) = 113.0000.

Daiki Axis Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 479.104 98.500 549.632
201512 475.107 98.100 547.269
201603 488.077 97.900 563.358
201606 493.747 98.100 568.740
201609 487.450 98.000 562.060
201612 511.537 98.400 587.436
201703 533.978 98.100 615.082
201706 537.054 98.500 616.113
201709 521.138 98.800 596.038
201712 569.371 99.400 647.273
201803 568.223 99.200 647.270
201806 565.969 99.200 644.703
201809 534.481 99.900 604.568
201812 560.292 99.700 635.035
201903 573.241 99.700 649.711
201906 567.876 99.800 642.986
201909 569.279 100.100 642.643
201912 595.452 100.500 669.513
202003 607.015 100.300 683.875
202006 598.363 99.900 676.827
202009 597.124 99.900 675.426
202012 615.304 99.300 700.195
202103 638.404 99.900 722.119
202106 660.484 99.500 750.097
202109 654.663 100.100 739.030
202112 665.988 100.100 751.815
202203 689.697 101.100 770.878
202206 700.143 101.800 777.172
202209 706.086 103.100 773.887
202212 716.037 104.100 777.254
202303 706.559 104.400 764.762
202306 700.316 105.200 752.241
202309 701.896 106.200 746.838
202312 714.940 106.800 756.444
202403 714.350 107.200 753.000
202406 727.696 108.200 759.978
202412 714.038 110.700 728.873
202503 747.263 111.100 760.042
202506 714.221 111.700 722.533
202512 726.279 113.000 726.279

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円681.47 mean?
Daiki Axis Co (TSE:4245) has a Cyclically Adjusted Book per Share of 円681.47 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiki Axis Co and its competitors.
Is Daiki Axis Co's Cyclically Adjusted Book per Share too high?
Daiki Axis Co's current Cyclically Adjusted Book per Share is 円681.47. Overall, Daiki Axis Co has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daiki Axis Co's Cyclically Adjusted Book per Share compare to WM and RSG?
Daiki Axis Co's Cyclically Adjusted Book per Share of 円681.47 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Waste Management company?
A good Cyclically Adjusted Book per Share depends on the Waste Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiki Axis Co and its competitors. Daiki Axis Co's current Cyclically Adjusted Book per Share is 円681.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiki Axis Co stock overvalued right now?
Based on GuruFocus' analysis, Daiki Axis Co (TSE:4245) is currently considered Modestly Undervalued. The stock's GF Value™ is 円824.13, compared to a current price of 円669.00 — trading 18.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円681.47. Daiki Axis Co's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Daiki Axis Co (TSE:4245), the current Cyclically Adjusted Book per Share is 円681.47 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiki Axis Co (TSE:4245) Overvalued in 2026?

Based on GuruFocus' analysis, Daiki Axis Co stock appears to be undervalued. The current stock price of 円669.00 is trading 18.8% below its estimated GF Value™ of 円824.13. GuruFocus considers Daiki Axis Co to be Modestly Undervalued.

Key valuation signals for TSE:4245:

  • Cyclically Adjusted Book per Share: 円681.47
  • GF Value™: 円824.13 vs. price of 円669.00 (18.8% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the TSE:4245 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiki Axis Co Business Description

Address Ehime Prefecture Misawa chome No. 9 No. 1, Matsuyama, JPN, 791-8022
Daiki Axis Co Ltd is involved in the design, construction and maintenance of wastewater treatment equipment. The company is also engaged in the refining and distribution of biodiesel fuel and sale of purification plants.
61GF Score

Get the complete analysis for TSE:4245

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円669.00
Price
円824.13
GF Value