Broadmedia (TSE:4347) Cyclically Adjusted Book per Share: 円490.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4347 Broadmedia Corp TSE:4347
78 GF Score
Price 円1,683.00
GF Value 円1,724.18
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Broadmedia Cyclically Adjusted Book per Share?

Broadmedia TSE:4347 +0.78% 78 Cyclically Adjusted Book per Share is 円490.21 as of Jun. 2026. GuruFocus rates TSE:4347 with a GF Score™ of 78/100 and a GF Value™ of 円1,724.18 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Broadmedia's adjusted book value per share for the three months ended in Jun. 2026 was 円680.096. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円490.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Broadmedia's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Broadmedia was 0.90% per year. The lowest was -9.90% per year. And the median was -7.85% per year.

As of today (2026-08-29), Broadmedia's current stock price is 円1683.00. Broadmedia's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円490.21. Broadmedia's Cyclically Adjusted PB Ratio of today is 3.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadmedia was 5.09. The lowest was 0.66. And the median was 1.99.


Broadmedia  (TSE:4347) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Broadmedia's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1683.00/490.21
=3.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadmedia was 5.09. The lowest was 0.66. And the median was 1.99.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Broadmedia Cyclically Adjusted Book per Share Related Terms


Broadmedia Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Broadmedia's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadmedia Cyclically Adjusted Book per Share Chart

Broadmedia Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 509.64 466.42 446.89 456.03 479.69

Broadmedia Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 460.12 464.91 473.58 479.69 490.21

TSE:4347 vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Broadmedia's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadmedia Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Broadmedia's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Broadmedia's Cyclically Adjusted PB Ratio falls into.


TSE:4347
78GF Score
Broadmedia Corp TSE:4347
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadmedia Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadmedia's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=680.096/113.6000*113.6000
=680.096

Current CPI (Jun. 2026) = 113.6000.

Broadmedia Quarterly Data

Book Value per Share CPI Adj_Book
201609 344.435 98.000 399.263
201612 339.631 98.400 392.094
201703 175.292 98.100 202.988
201706 295.185 98.500 340.437
201709 317.206 98.800 364.723
201712 308.429 99.400 352.490
201803 280.491 99.200 321.207
201806 268.344 99.200 307.297
201809 258.319 99.900 293.744
201812 271.881 99.700 309.786
201903 299.241 99.700 340.961
201906 316.869 99.800 360.685
201909 320.885 100.100 364.161
201912 338.639 100.500 382.780
202003 345.428 100.300 391.233
202006 357.258 99.900 406.251
202009 352.057 99.900 400.337
202012 336.449 99.300 384.900
202103 357.696 99.900 406.749
202106 399.217 99.500 455.789
202109 412.005 100.100 467.570
202112 437.017 100.100 495.955
202203 470.667 101.100 528.860
202206 481.233 101.800 537.014
202209 490.782 103.100 540.765
202212 528.332 104.100 576.547
202303 591.431 104.400 643.549
202306 599.579 105.200 647.454
202309 624.523 106.200 668.040
202312 652.473 106.800 694.016
202403 656.263 107.200 695.443
202406 621.724 108.200 652.753
202409 608.700 108.900 634.971
202412 617.982 110.700 634.171
202503 649.971 111.100 664.597
202506 618.748 111.700 629.273
202509 638.153 112.000 647.269
202512 672.602 113.000 676.173
202603 710.284 112.700 715.956
202606 680.096 113.600 680.096

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円490.21 mean?
Broadmedia (TSE:4347) has a Cyclically Adjusted Book per Share of 円490.21 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadmedia and its competitors.
Is Broadmedia's Cyclically Adjusted Book per Share too high?
Broadmedia's current Cyclically Adjusted Book per Share is 円490.21. Overall, Broadmedia has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Broadmedia's Cyclically Adjusted Book per Share compare to NFLX and DIS?
Broadmedia's Cyclically Adjusted Book per Share of 円490.21 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadmedia and its competitors. Broadmedia's current Cyclically Adjusted Book per Share is 円490.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadmedia stock overvalued right now?
Based on GuruFocus' analysis, Broadmedia (TSE:4347) is currently considered Fairly Valued. The stock's GF Value™ is 円1,724.18, compared to a current price of 円1,683.00 — trading 2.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円490.21. Broadmedia's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Broadmedia (TSE:4347), the current Cyclically Adjusted Book per Share is 円490.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadmedia (TSE:4347) Overvalued in 2026?

Based on GuruFocus' analysis, Broadmedia stock appears to be undervalued. The current stock price of 円1,683.00 is trading 2.4% below its estimated GF Value™ of 円1,724.18. GuruFocus considers Broadmedia to be Fairly Valued.

Key valuation signals for TSE:4347:

  • Cyclically Adjusted Book per Share: 円490.21
  • GF Value™: 円1,724.18 vs. price of 円1,683.00 (2.4% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TSE:4347 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadmedia Business Description

Address 8-4-14 Akasaka, 6th Floor, Aoyama Tower Place, Minato-ku, Tokyo, JPN, 107-0052
Broadmedia Corporation engages in the content distribution business in Japan. The company operates through six segments: Education, Media Content, Studio Production, Broadcasting, Technology, and Others. It generates the majority of its revenue from the Technology segment, which offers technology services, such as the delivery of content through CDN, and digital cinema and Internet services.
78GF Score

Get the complete analysis for TSE:4347

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,683.00
Price
円1,724.18
GF Value