Broadmedia (TSE:4347) Cyclically Adjusted Revenue per Share: 円1,841.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4347 Broadmedia Corp TSE:4347
79 GF Score
Price 円1,760.00
GF Value 円1,757.71
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Broadmedia Cyclically Adjusted Revenue per Share?

Broadmedia TSE:4347 -2.38% 79 Cyclically Adjusted Revenue per Share is 円1,841.06 as of Mar. 2026. GuruFocus rates TSE:4347 with a GF Score™ of 79/100 and a GF Value™ of 円1,757.71 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Broadmedia's adjusted revenue per share for the three months ended in Mar. 2026 was 円587.511. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,841.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Broadmedia's average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Broadmedia was 2.90% per year. The lowest was -3.00% per year. And the median was -0.65% per year.

As of today (2026-07-29), Broadmedia's current stock price is 円1760.00. Broadmedia's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,841.06. Broadmedia's Cyclically Adjusted PS Ratio of today is 0.96.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Broadmedia was 1.33. The lowest was 0.26. And the median was 0.61.


Broadmedia  (TSE:4347) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Broadmedia's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1760.00/1841.06
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Broadmedia was 1.33. The lowest was 0.26. And the median was 0.61.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Broadmedia Cyclically Adjusted Revenue per Share Related Terms


Broadmedia Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Broadmedia's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadmedia Cyclically Adjusted Revenue per Share Chart

Broadmedia Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,677.64 1,690.68 1,720.28 1,797.14 1,841.06

Broadmedia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,797.14 1,812.12 1,819.28 1,841.05 1,841.06

TSE:4347 vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Broadmedia's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadmedia Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Broadmedia's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Broadmedia's Cyclically Adjusted PS Ratio falls into.


TSE:4347
79GF Score
Broadmedia Corp TSE:4347
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadmedia Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadmedia's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=587.511/112.7000*112.7000
=587.511

Current CPI (Mar. 2026) = 112.7000.

Broadmedia Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 475.976 98.100 546.814
201609 471.349 98.000 542.051
201612 179.550 98.400 205.643
201703 391.938 98.100 450.269
201706 342.389 98.500 391.749
201709 353.506 98.800 403.240
201712 364.927 99.400 413.755
201803 277.720 99.200 315.515
201806 354.453 99.200 402.690
201809 352.027 99.900 397.132
201812 357.918 99.700 404.587
201903 361.916 99.700 409.107
201906 359.419 99.800 405.877
201909 344.733 100.100 388.126
201912 377.234 100.500 423.028
202003 394.043 100.300 442.758
202006 346.848 99.900 391.289
202009 333.261 99.900 375.961
202012 357.242 99.300 405.450
202103 381.701 99.900 430.608
202106 393.596 99.500 445.812
202109 383.069 100.100 431.287
202112 420.538 100.100 473.473
202203 428.498 101.100 477.663
202206 435.079 101.800 481.664
202209 423.637 103.100 463.083
202212 449.769 104.100 486.926
202303 458.668 104.400 495.133
202306 489.328 105.200 524.214
202309 454.049 106.200 481.839
202312 475.255 106.800 501.510
202403 530.314 107.200 557.522
202406 580.712 108.200 604.864
202409 511.562 108.900 529.413
202412 537.693 110.700 547.407
202503 532.413 111.100 540.081
202506 550.790 111.700 555.721
202509 509.049 112.000 512.231
202512 569.108 113.000 567.597
202603 587.511 112.700 587.511

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,841.06 mean?
Broadmedia (TSE:4347) has a Cyclically Adjusted Revenue per Share of 円1,841.06 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Broadmedia and its competitors.
Is Broadmedia's Cyclically Adjusted Revenue per Share too high?
Broadmedia's current Cyclically Adjusted Revenue per Share is 円1,841.06. Overall, Broadmedia has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Broadmedia's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
Broadmedia's Cyclically Adjusted Revenue per Share of 円1,841.06 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Broadmedia and its competitors. Broadmedia's current Cyclically Adjusted Revenue per Share is 円1,841.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadmedia stock overvalued right now?
Based on GuruFocus' analysis, Broadmedia (TSE:4347) is currently considered Fairly Valued. The stock's GF Value™ is 円1,757.71, compared to a current price of 円1,760.00 — trading 0.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,841.06. Broadmedia's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Broadmedia (TSE:4347), the current Cyclically Adjusted Revenue per Share is 円1,841.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadmedia (TSE:4347) Overvalued in 2026?

Based on GuruFocus' analysis, Broadmedia stock appears to be overvalued. The current stock price of 円1,760.00 is trading 0.1% above its estimated GF Value™ of 円1,757.71. GuruFocus considers Broadmedia to be Fairly Valued.

Key valuation signals for TSE:4347:

  • Cyclically Adjusted Revenue per Share: 円1,841.06
  • GF Value™: 円1,757.71 vs. price of 円1,760.00 (0.1% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:4347 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadmedia Business Description

Address 8-4-14 Akasaka, 6th Floor, Aoyama Tower Place, Minato-ku, Tokyo, JPN, 107-0052
Broadmedia Corporation engages in the content distribution business in Japan. The company operates through six segments: Education, Media Content, Studio Production, Broadcasting, Technology, and Others. It generates the majority of its revenue from the Technology segment, which offers technology services, such as the delivery of content through CDN, and digital cinema and Internet services.
79GF Score

Get the complete analysis for TSE:4347

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,760.00
Price
円1,757.71
GF Value