GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Broadmedia Corp (TSE:4347) » Definitions » Piotroski F-Score

Broadmedia (TSE:4347) Piotroski F-Score : 5 (As of Apr. 03, 2025)


View and export this data going back to 2002. Start your Free Trial

What is Broadmedia Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Broadmedia has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Broadmedia's Piotroski F-Score or its related term are showing as below:

TSE:4347' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Broadmedia was 9. The lowest was 2. And the median was 6.


Broadmedia Piotroski F-Score Historical Data

The historical data trend for Broadmedia's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Broadmedia Piotroski F-Score Chart

Broadmedia Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 7.00 8.00 6.00 5.00

Broadmedia Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 5.00 5.00 4.00 5.00

Competitive Comparison of Broadmedia's Piotroski F-Score

For the Entertainment subindustry, Broadmedia's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadmedia's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Broadmedia's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Broadmedia's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 27.072 + 94.112 + -57.694 + 70.269 = 円134 Mil.
Cash Flow from Operations was 1052.616 + -571.732 + 58.692 + -152.81 = 円387 Mil.
Revenue was 3859.094 + 4197.388 + 3674.549 + 3852.573 = 円15,584 Mil.
Gross Profit was 1533.853 + 1673.174 + 1376.035 + 1486.987 = 円6,070 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(10022.256 + 11890.179 + 11021.694 + 10783.299 + 10616.483) / 5 = 円10866.7822 Mil.
Total Assets at the begining of this year (Dec23) was 円10,022 Mil.
Long-Term Debt & Capital Lease Obligation was 円477 Mil.
Total Current Assets was 円6,929 Mil.
Total Current Liabilities was 円4,367 Mil.
Net Income was 560.785 + 278.713 + 169.101 + 205.233 = 円1,214 Mil.

Revenue was 3369.373 + 3556.927 + 3304.57 + 3458.904 = 円13,690 Mil.
Gross Profit was 1347.525 + 1468.626 + 1266.99 + 1407.761 = 円5,491 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(8889.446 + 9948.902 + 9582.667 + 9892.095 + 10022.256) / 5 = 円9667.0732 Mil.
Total Assets at the begining of last year (Dec22) was 円8,889 Mil.
Long-Term Debt & Capital Lease Obligation was 円40 Mil.
Total Current Assets was 円7,743 Mil.
Total Current Liabilities was 円3,891 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Broadmedia's current Net Income (TTM) was 134. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Broadmedia's current Cash Flow from Operations (TTM) was 387. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=133.759/10022.256
=0.0133462

ROA (Last Year)=Net Income/Total Assets (Dec22)
=1213.832/8889.446
=0.13654754

Broadmedia's return on assets of this year was 0.0133462. Broadmedia's return on assets of last year was 0.13654754. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Broadmedia's current Net Income (TTM) was 134. Broadmedia's current Cash Flow from Operations (TTM) was 387. ==> 387 > 134 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=477.485/10866.7822
=0.04393987

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=40/9667.0732
=0.00413776

Broadmedia's gearing of this year was 0.04393987. Broadmedia's gearing of last year was 0.00413776. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=6928.643/4367.478
=1.58641738

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=7742.538/3890.87
=1.98992462

Broadmedia's current ratio of this year was 1.58641738. Broadmedia's current ratio of last year was 1.98992462. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Broadmedia's number of shares in issue this year was 7.128. Broadmedia's number of shares in issue last year was 7.278. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6070.049/15583.604
=0.3895151

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5490.902/13689.774
=0.40109515

Broadmedia's gross margin of this year was 0.3895151. Broadmedia's gross margin of last year was 0.40109515. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=15583.604/10022.256
=1.55489981

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=13689.774/8889.446
=1.54000306

Broadmedia's asset turnover of this year was 1.55489981. Broadmedia's asset turnover of last year was 1.54000306. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Broadmedia has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Broadmedia  (TSE:4347) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Broadmedia Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Broadmedia's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Broadmedia Business Description

Traded in Other Exchanges
N/A
Address
8-4-14 Akasaka Minato-ku, Aoyama Tower Place, 6th Floor, Tokyo, JPN, 107-0052
Broadmedia Corporation engages in content distribution business in Japan. The company operates through five segments: Content, Broadcasting, Studio, Technology, and Network Sales. The Content segment provides cloud games to televisions and smartphones; offers video distribution service to various devices. The Broadcasting segment is involved in the production, broadcasting, and program sale of fishing channels. The Studio segment engages in selling broadcasting rights of foreign movies and TV series. The Technology segment offers technology services, such as the delivery of content through CDN; and digital cinema and Internet services. The Network Sales segment is involved in the sale of telecommunication merchandises and broadband lines; mobile terminals/lines; and related services.

Broadmedia Headlines

No Headlines