Lion (TSE:4912) Cyclically Adjusted Book per Share: 円909.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4912 Lion Corp TSE:4912
81 GF Score
Price 円1,876.50
GF Value 円1,674.46
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Lion Cyclically Adjusted Book per Share?

Lion TSE:4912 -0.64% 81 Cyclically Adjusted Book per Share is 円909.57 as of Jun. 2026. GuruFocus rates TSE:4912 with a GF Score™ of 81/100 and a GF Value™ of 円1,674.46 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Lion's adjusted book value per share for the three months ended in Jun. 2026 was 円1,202.602. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円909.57 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lion's average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Lion was 11.20% per year. The lowest was 6.70% per year. And the median was 9.70% per year.

As of today (2026-08-26), Lion's current stock price is 円1876.50. Lion's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円909.57. Lion's Cyclically Adjusted PB Ratio of today is 2.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lion was 5.61. The lowest was 1.67. And the median was 2.61.


Lion  (TSE:4912) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Lion's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1876.50/909.57
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lion was 5.61. The lowest was 1.67. And the median was 2.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Lion Cyclically Adjusted Book per Share Related Terms


Lion Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Lion's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lion Cyclically Adjusted Book per Share Chart

Lion Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 581.04 652.82 718.84 798.57 873.29

Lion Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 833.26 850.09 873.29 886.51 909.57

TSE:4912 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Lion's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lion Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lion's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Lion's Cyclically Adjusted PB Ratio falls into.


TSE:4912
81GF Score
Lion Corp TSE:4912
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lion Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lion's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1202.602/113.6000*113.6000
=1,202.602

Current CPI (Jun. 2026) = 113.6000.

Lion Quarterly Data

Book Value per Share CPI Adj_Book
201609 502.456 98.000 582.439
201612 514.517 98.400 593.995
201703 526.834 98.100 610.075
201706 541.461 98.500 624.467
201709 564.378 98.800 648.920
201712 614.079 99.400 701.805
201803 628.811 99.200 720.090
201806 645.722 99.200 739.456
201809 658.724 99.900 749.060
201812 657.499 99.700 749.166
201903 664.965 99.700 757.673
201906 677.863 99.800 771.596
201909 695.255 100.100 789.021
201912 716.938 100.500 810.390
202003 727.694 100.300 824.188
202006 756.169 99.900 859.868
202009 779.172 99.900 886.025
202012 797.077 99.300 911.863
202103 815.944 99.900 927.840
202106 831.072 99.500 948.842
202109 845.420 100.100 959.438
202112 865.303 100.100 982.002
202203 876.818 101.100 985.228
202206 891.732 101.800 995.096
202209 903.704 103.100 995.740
202212 929.716 104.100 1,014.560
202303 929.227 104.400 1,011.113
202306 960.356 105.200 1,037.038
202309 966.957 106.200 1,034.334
202312 985.429 106.800 1,048.172
202403 989.970 107.200 1,049.073
202406 1,032.179 108.200 1,083.693
202409 1,014.737 108.900 1,058.532
202412 1,062.702 110.700 1,090.542
202503 1,045.496 111.100 1,069.022
202506 1,069.835 111.700 1,088.033
202509 1,105.800 112.000 1,121.597
202512 1,166.541 113.000 1,172.735
202603 1,168.050 112.700 1,177.378
202606 1,202.602 113.600 1,202.602

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円909.57 mean?
Lion (TSE:4912) has a Cyclically Adjusted Book per Share of 円909.57 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lion and its competitors.
Is Lion's Cyclically Adjusted Book per Share too high?
Lion's current Cyclically Adjusted Book per Share is 円909.57. Overall, Lion has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lion's Cyclically Adjusted Book per Share compare to PG and CL?
Lion's Cyclically Adjusted Book per Share of 円909.57 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lion and its competitors. Lion's current Cyclically Adjusted Book per Share is 円909.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lion stock overvalued right now?
Based on GuruFocus' analysis, Lion (TSE:4912) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,674.46, compared to a current price of 円1,876.50 — trading 12.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円909.57. Lion's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Lion (TSE:4912), the current Cyclically Adjusted Book per Share is 円909.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lion (TSE:4912) Overvalued in 2026?

Based on GuruFocus' analysis, Lion stock appears to be overvalued. The current stock price of 円1,876.50 is trading 12.1% above its estimated GF Value™ of 円1,674.46. GuruFocus considers Lion to be Modestly Overvalued.

Key valuation signals for TSE:4912:

  • Cyclically Adjusted Book per Share: 円909.57
  • GF Value™: 円1,674.46 vs. price of 円1,876.50 (12.1% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:4912 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lion Business Description

Other Exchanges LOC:Germany
Address 1-3-28 Kuramae, Taito-ku, Tokyo, JPN, 111-8644
Lion Corp is a Japanese household and personal products manufacturer. It is engaged in the manufacture, sale, and trade of daily necessities, over-the-counter medicines, and chemical products. The company operates through three main segments: Consumer Goods, Industrial Products, and Overseas Business. Its consumer goods segment includes products such as toothpaste, toothbrushes, hand soap, detergents, and pet supplies; the industrial products segment handles chemical raw materials and commercial products; while its overseas segment focuses on the manufacture and sale of daily necessities in international markets. It generates the majority of its revenue from the Consumer Goods segment.
81GF Score

Get the complete analysis for TSE:4912

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,876.50
Price
円1,674.46
GF Value