Lion (TSE:4912) E10: 円86.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4912 Lion Corp TSE:4912
80 GF Score
Price 円1,889.50
GF Value 円1,674.60
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Lion E10?

Lion TSE:4912 +0.69% 80 E10 is 円86.77 as of Jun. 2026. GuruFocus rates TSE:4912 with a GF Score™ of 80/100 and a GF Value™ of 円1,674.60 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Lion's adjusted earnings per share data for the three months ended in Jun. 2026 was 円23.970. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円86.77 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lion's average E10 Growth Rate was 7.80% per year. During the past 3 years, the average E10 Growth Rate was 8.80% per year. During the past 5 years, the average E10 Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Lion was 15.90% per year. The lowest was 8.80% per year. And the median was 13.10% per year.

As of today (2026-08-27), Lion's current stock price is 円1889.50. Lion's E10 for the quarter that ended in Jun. 2026 was 円86.77. Lion's Shiller PE Ratio of today is 21.78.

During the past 13 years, the highest Shiller PE Ratio of Lion was 70.35. The lowest was 16.98. And the median was 25.95.


Lion  (TSE:4912) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Lion's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1889.50/86.77
=21.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Lion was 70.35. The lowest was 16.98. And the median was 25.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Lion E10 Related Terms


Lion E10 Historical Data

* Premium members only.

The historical data trend for Lion's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lion E10 Chart

Lion Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 57.82 66.20 70.54 77.82 85.25

Lion Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 80.46 83.34 85.25 85.04 86.77

TSE:4912 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Lion's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lion Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lion's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Lion's Shiller PE Ratio falls into.


TSE:4912
80GF Score
Lion Corp TSE:4912
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lion E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lion's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.97/113.6000*113.6000
=23.970

Current CPI (Jun. 2026) = 113.6000.

Lion Quarterly Data

per share eps CPI Adj_EPS
201609 20.260 98.000 23.485
201612 9.950 98.400 11.487
201703 15.570 98.100 18.030
201706 14.570 98.500 16.804
201709 23.390 98.800 26.894
201712 18.240 99.400 20.846
201803 31.790 99.200 36.405
201806 16.100 99.200 18.437
201809 20.620 99.900 23.448
201812 19.480 99.700 22.196
201903 11.820 99.700 13.468
201906 18.030 99.800 20.523
201909 28.380 100.100 32.207
201912 12.390 100.500 14.005
202003 46.580 100.300 52.757
202006 17.400 99.900 19.786
202009 29.590 99.900 33.648
202012 9.040 99.300 10.342
202103 20.450 99.900 23.254
202106 16.690 99.500 19.055
202109 28.210 100.100 32.015
202112 16.240 100.100 18.430
202203 27.510 101.100 30.911
202206 11.110 101.800 12.398
202209 21.260 103.100 23.425
202212 16.980 104.100 18.530
202303 5.540 104.400 6.028
202306 9.550 105.200 10.313
202309 15.980 106.200 17.093
202312 20.270 106.800 21.561
202403 12.700 107.200 13.458
202406 23.060 108.200 24.211
202409 9.900 108.900 10.327
202412 30.800 110.700 31.607
202503 14.540 111.100 14.867
202506 20.170 111.700 20.513
202509 40.470 112.000 41.048
202512 24.460 113.000 24.590
202603 15.190 112.700 15.311
202606 23.970 113.600 23.970

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円86.77 mean?
Lion (TSE:4912) has a E10 of 円86.77 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Lion and its competitors.
Is Lion's E10 too high?
Lion's current E10 is 円86.77. Overall, Lion has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lion's E10 compare to PG and CL?
Lion's E10 of 円86.77 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Lion and its competitors. Lion's current E10 is 円86.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lion stock overvalued right now?
Based on GuruFocus' analysis, Lion (TSE:4912) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,674.60, compared to a current price of 円1,889.50 — trading 12.8% above its estimated fair value. The current E10 is 円86.77. Lion's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Lion (TSE:4912), the current E10 is 円86.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lion (TSE:4912) Overvalued in 2026?

Based on GuruFocus' analysis, Lion stock appears to be overvalued. The current stock price of 円1,889.50 is trading 12.8% above its estimated GF Value™ of 円1,674.60. GuruFocus considers Lion to be Modestly Overvalued.

Key valuation signals for TSE:4912:

  • E10: 円86.77
  • GF Value™: 円1,674.60 vs. price of 円1,889.50 (12.8% above fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the TSE:4912 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lion Business Description

Other Exchanges LOC:Germany
Address 1-3-28 Kuramae, Taito-ku, Tokyo, JPN, 111-8644
Lion Corp is a Japanese household and personal products manufacturer. It is engaged in the manufacture, sale, and trade of daily necessities, over-the-counter medicines, and chemical products. The company operates through three main segments: Consumer Goods, Industrial Products, and Overseas Business. Its consumer goods segment includes products such as toothpaste, toothbrushes, hand soap, detergents, and pet supplies; the industrial products segment handles chemical raw materials and commercial products; while its overseas segment focuses on the manufacture and sale of daily necessities in international markets. It generates the majority of its revenue from the Consumer Goods segment.
80GF Score

Get the complete analysis for TSE:4912

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,889.50
Price
円1,674.60
GF Value