Takasago International (TSE:4914) Cyclically Adjusted Book per Share: 円1,222.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4914 Takasago International Corp TSE:4914
74 GF Score
Price 円1,177.00
GF Value 円1,180.33
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Takasago International Cyclically Adjusted Book per Share?

Takasago International TSE:4914 +1.73% 74 Cyclically Adjusted Book per Share is 円1,222.30 as of Mar. 2026. GuruFocus rates TSE:4914 with a GF Score™ of 74/100 and a GF Value™ of 円1,180.33 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Takasago International's adjusted book value per share for the three months ended in Mar. 2026 was 円1,573.541. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,222.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Takasago International's average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Takasago International was 9.40% per year. The lowest was 5.70% per year. And the median was 7.85% per year.

As of today (2026-07-15), Takasago International's current stock price is 円1177.00. Takasago International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,222.30. Takasago International's Cyclically Adjusted PB Ratio of today is 0.96.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Takasago International was 1.48. The lowest was 0.38. And the median was 0.69.


Takasago International  (TSE:4914) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Takasago International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1177.00/1222.30
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Takasago International was 1.48. The lowest was 0.38. And the median was 0.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Takasago International Cyclically Adjusted Book per Share Related Terms


Takasago International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Takasago International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takasago International Cyclically Adjusted Book per Share Chart

Takasago International Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 876.81 966.61 1,049.03 1,149.20 1,222.30

Takasago International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,149.20 1,168.47 1,185.24 1,209.39 1,222.30

TSE:4914 vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, Takasago International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takasago International Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Takasago International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Takasago International's Cyclically Adjusted PB Ratio falls into.


TSE:4914
74GF Score
Takasago International Corp TSE:4914
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takasago International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Takasago International's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1573.541/112.7000*112.7000
=1,573.541

Current CPI (Mar. 2026) = 112.7000.

Takasago International Quarterly Data

Book Value per Share CPI Adj_Book
201606 803.860 98.100 923.497
201609 784.249 98.000 901.886
201612 817.471 98.400 936.270
201703 868.340 98.100 997.573
201706 885.191 98.500 1,012.802
201709 910.372 98.800 1,038.451
201712 951.675 99.400 1,079.012
201803 981.430 99.200 1,114.992
201806 994.235 99.200 1,129.539
201809 1,023.058 99.900 1,154.141
201812 996.951 99.700 1,126.945
201903 971.958 99.700 1,098.693
201906 960.920 99.800 1,085.127
201909 959.459 100.100 1,080.230
201912 961.734 100.500 1,078.482
202003 953.602 100.300 1,071.495
202006 950.623 99.900 1,072.425
202009 964.253 99.900 1,087.801
202012 987.197 99.300 1,120.414
202103 1,019.311 99.900 1,149.913
202106 1,053.313 99.500 1,193.049
202109 1,075.071 100.100 1,210.395
202112 1,074.826 100.100 1,210.119
202203 1,106.324 101.100 1,233.261
202206 1,160.932 101.800 1,285.236
202209 1,227.896 103.100 1,342.230
202212 1,260.655 104.100 1,364.801
202303 1,235.714 104.400 1,333.956
202306 1,260.159 105.200 1,349.999
202309 1,328.797 106.200 1,410.126
202312 1,329.263 106.800 1,402.696
202403 1,325.405 107.200 1,393.406
202406 1,403.387 108.200 1,461.753
202409 1,443.385 108.900 1,493.751
202412 1,416.176 110.700 1,441.762
202503 1,479.713 111.100 1,501.023
202506 1,439.970 111.700 1,452.861
202509 1,477.640 112.000 1,486.875
202512 1,495.549 113.000 1,491.579
202603 1,573.541 112.700 1,573.541

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,222.30 mean?
Takasago International (TSE:4914) has a Cyclically Adjusted Book per Share of 円1,222.30 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Takasago International and its competitors.
Is Takasago International's Cyclically Adjusted Book per Share too high?
Takasago International's current Cyclically Adjusted Book per Share is 円1,222.30. Overall, Takasago International has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Takasago International's Cyclically Adjusted Book per Share compare to LIN and SHW?
Takasago International's Cyclically Adjusted Book per Share of 円1,222.30 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Takasago International and its competitors. Takasago International's current Cyclically Adjusted Book per Share is 円1,222.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takasago International stock overvalued right now?
Based on GuruFocus' analysis, Takasago International (TSE:4914) is currently considered Fairly Valued. The stock's GF Value™ is 円1,180.33, compared to a current price of 円1,177.00 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,222.30. Takasago International's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Takasago International (TSE:4914), the current Cyclically Adjusted Book per Share is 円1,222.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takasago International (TSE:4914) Overvalued in 2026?

Based on GuruFocus' analysis, Takasago International stock appears to be undervalued. The current stock price of 円1,177.00 is trading 0.3% below its estimated GF Value™ of 円1,180.33. GuruFocus considers Takasago International to be Fairly Valued.

Key valuation signals for TSE:4914:

  • Cyclically Adjusted Book per Share: 円1,222.30
  • GF Value™: 円1,180.33 vs. price of 円1,177.00 (0.3% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the TSE:4914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takasago International Business Description

Address Nissay Aroma Square 17F, 5-37-1, Kamata, Ohta-ku, Tokyo, JPN, 144-8721
Takasago International Corp is a Japan-based company engaged in the manufacture and sale of flavors, fragrances, aroma chemicals and fine chemicals. The Flavor products include flavors used in frozen desserts, such as beverages and ice creams, gums, confectioneries, processed foods and other processed food materials products. The Fragrance products include fragrances used in detergents, cosmetics and perfuming agents. The Aroma chemicals include menthol, synthetic perfumes such as musk, among others. The Fine chemicals include pharmaceutical intermediates, catalysts, photographic industry drugs and organic electronic materials. The majority of its revenue is generated from Flavors. The company operates its business mainly in Japan and rest from Asia, America, and Europe.
74GF Score

Get the complete analysis for TSE:4914

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,177.00
Price
円1,180.33
GF Value