Fuji Oil Company (TSE:5017) Cyclically Adjusted Book per Share: 円918.45 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5017 Fuji Oil Company Ltd TSE:5017
41 GF Score
Price 円478.00
GF Value 円235.20
! 7 Warning Signs
View Full Analysis

What is Fuji Oil Company Cyclically Adjusted Book per Share?

Fuji Oil Company TSE:5017 41 Cyclically Adjusted Book per Share is 円918.45 as of Sep. 2025. GuruFocus rates TSE:5017 with a GF Score™ of 41/100 and a GF Value™ of 円235.20. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Fuji Oil Company's adjusted book value per share for the three months ended in Sep. 2025 was 円906.697. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円918.45 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Fuji Oil Company's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Fuji Oil Company was 3.00% per year. The lowest was -5.60% per year. And the median was -3.70% per year.

As of today (2026-07-14), Fuji Oil Company's current stock price is 円478.00. Fuji Oil Company's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2025 was 円918.45. Fuji Oil Company's Cyclically Adjusted PB Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fuji Oil Company was 0.66. The lowest was 0.16. And the median was 0.32.


Fuji Oil Company  (TSE:5017) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Fuji Oil Company's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=478.00/918.45
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fuji Oil Company was 0.66. The lowest was 0.16. And the median was 0.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Fuji Oil Company Cyclically Adjusted Book per Share Related Terms


Fuji Oil Company Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Fuji Oil Company's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fuji Oil Company Cyclically Adjusted Book per Share Chart

Fuji Oil Company Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 878.22 830.10 844.86 860.99 906.31

Fuji Oil Company Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 877.12 896.69 906.31 911.30 918.45

TSE:5017 vs VLO, PSX, MPC: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Fuji Oil Company's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fuji Oil Company Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Fuji Oil Company's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Fuji Oil Company's Cyclically Adjusted PB Ratio falls into.


TSE:5017
41GF Score
Fuji Oil Company Ltd TSE:5017
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fuji Oil Company Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fuji Oil Company's adjusted Book Value per Share data for the three months ended in Sep. 2025 was:

Adj_Book= Book Value per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=906.697/112.0000*112.0000
=906.697

Current CPI (Sep. 2025) = 112.0000.

Fuji Oil Company Quarterly Data

Book Value per Share CPI Adj_Book
201512 603.584 98.100 689.107
201603 612.447 97.900 700.654
201606 616.353 98.100 703.685
201609 619.130 98.000 707.577
201612 714.571 98.400 813.333
201703 812.790 98.100 927.956
201706 739.252 98.500 840.571
201709 799.268 98.800 906.053
201712 878.100 99.400 989.408
201803 903.999 99.200 1,020.644
201806 943.409 99.200 1,065.139
201809 998.780 99.900 1,119.753
201812 850.588 99.700 955.525
201903 925.644 99.700 1,039.841
201906 856.648 99.800 961.368
201909 831.629 100.100 930.494
201912 863.006 100.500 961.758
202003 534.025 100.300 596.319
202006 567.296 99.900 636.008
202009 586.281 99.900 657.292
202012 583.193 99.300 657.781
202103 623.277 99.900 698.769
202106 630.285 99.500 709.467
202109 627.650 100.100 702.266
202112 704.199 100.100 787.915
202203 835.093 101.100 925.128
202206 1,051.895 101.800 1,157.291
202209 1,081.542 103.100 1,174.905
202212 932.831 104.100 1,003.622
202303 926.273 104.400 993.703
202306 952.773 105.200 1,014.359
202309 1,080.191 106.200 1,139.184
202312 1,085.157 106.800 1,137.992
202403 1,116.507 107.200 1,166.500
202406 1,218.707 108.200 1,261.508
202409 985.245 108.900 1,013.291
202412 1,051.205 110.700 1,063.550
202503 1,110.275 111.100 1,119.269
202506 879.918 111.700 882.281
202509 906.697 112.000 906.697

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円918.45 mean?
Fuji Oil Company (TSE:5017) has a Cyclically Adjusted Book per Share of 円918.45 as of Sep. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fuji Oil Company and its competitors.
Is Fuji Oil Company's Cyclically Adjusted Book per Share too high?
Fuji Oil Company's current Cyclically Adjusted Book per Share is 円918.45. Overall, Fuji Oil Company has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Fuji Oil Company's Cyclically Adjusted Book per Share compare to VLO and PSX?
Fuji Oil Company's Cyclically Adjusted Book per Share of 円918.45 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fuji Oil Company and its competitors. Fuji Oil Company's current Cyclically Adjusted Book per Share is 円918.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fuji Oil Company stock overvalued right now?
Fuji Oil Company (TSE:5017) has a current Cyclically Adjusted Book per Share of 円918.45. The stock's GF Value™ is 円235.20, compared to a current price of 円478.00 — trading 103.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円918.45. Fuji Oil Company's overall GF Score™ is 41/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Fuji Oil Company (TSE:5017), the current Cyclically Adjusted Book per Share is 円918.45 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fuji Oil Company (TSE:5017) Overvalued in 2026?

Based on GuruFocus' analysis, Fuji Oil Company stock appears to be overvalued. The current stock price of 円478.00 is trading 103.2% above its estimated GF Value™ of 円235.20.

Key valuation signals for TSE:5017:

  • Cyclically Adjusted Book per Share: 円918.45
  • GF Value™: 円235.20 vs. price of 円478.00 (103.2% above fair value)
  • GF Score™: 41/100 with 7 warning signs

No single metric tells the full story. See the TSE:5017 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fuji Oil Company Business Description

Industry EnergyOil & Gas
Address Garden City Shinagawa Gotenyama, 7-29, Kitashinagawa 6-chome, Shinagawa-ku, Tokyo, JPN, 141-0001
Fuji Oil Company Ltd is engaged in the business of importing crude oil, refining of oil and production, processing, storage, export, and sales of petroleum products and petrochemical products. Japan generates maximum revenue for the company.
41GF Score

Get the complete analysis for TSE:5017

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円478.00
Price
円235.20
GF Value