Kogi (TSE:5603) Cyclically Adjusted Book per Share: 円3,725.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5603 Kogi Corp TSE:5603
64 GF Score
Price 円1,321.00
GF Value 円1,179.75
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Kogi Cyclically Adjusted Book per Share?

Kogi TSE:5603 -0.15% 64 Cyclically Adjusted Book per Share is 円3,725.36 as of Mar. 2026. GuruFocus rates TSE:5603 with a GF Score™ of 64/100 and a GF Value™ of 円1,179.75 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kogi's adjusted book value per share for the three months ended in Mar. 2026 was 円4,728.215. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,725.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kogi's average Cyclically Adjusted Book Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kogi was 6.40% per year. The lowest was 3.00% per year. And the median was 4.75% per year.

As of today (2026-08-28), Kogi's current stock price is 円1321.00. Kogi's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円3,725.36. Kogi's Cyclically Adjusted PB Ratio of today is 0.35.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kogi was 0.82. The lowest was 0.28. And the median was 0.38.


Kogi  (TSE:5603) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kogi's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1321.00/3725.36
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kogi was 0.82. The lowest was 0.28. And the median was 0.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kogi Cyclically Adjusted Book per Share Related Terms


Kogi Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kogi's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kogi Cyclically Adjusted Book per Share Chart

Kogi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,939.98 3,120.37 3,311.12 3,536.43 3,725.36

Kogi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,585.09 3,626.11 3,694.54 3,725.36 0.00

TSE:5603 vs CRS, ATI, MLI: Cyclically Adjusted Book per Share Comparison

For the Metal Fabrication subindustry, Kogi's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kogi Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kogi's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kogi's Cyclically Adjusted PB Ratio falls into.


TSE:5603
64GF Score
Kogi Corp TSE:5603
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kogi Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kogi's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4728.215/112.7000*112.7000
=4,728.215

Current CPI (Mar. 2026) = 112.7000.

Kogi Quarterly Data

Book Value per Share CPI Adj_Book
201603 2,713.810 97.900 3,124.069
201606 2,682.617 98.100 3,081.865
201609 2,711.387 98.000 3,118.095
201612 2,713.204 98.400 3,107.501
201703 2,851.908 98.100 3,276.351
201706 2,818.292 98.500 3,224.584
201709 2,919.443 98.800 3,330.174
201712 3,008.783 99.400 3,411.367
201803 3,046.757 99.200 3,461.386
201806 3,047.964 99.200 3,462.757
201809 3,051.584 99.900 3,442.578
201812 3,080.241 99.700 3,481.877
201903 3,139.065 99.700 3,548.371
201906 3,088.084 99.800 3,487.245
201909 3,069.683 100.100 3,456.077
201912 3,079.035 100.500 3,452.808
202003 3,046.757 100.300 3,423.425
202006 3,057.617 99.900 3,449.384
202009 3,044.947 99.900 3,435.090
202012 3,105.279 99.300 3,524.320
202103 3,256.410 99.900 3,673.648
202106 3,264.857 99.500 3,697.984
202109 3,282.655 100.100 3,695.856
202112 3,282.655 100.100 3,695.856
202203 3,328.808 101.100 3,710.748
202206 3,411.371 101.800 3,776.636
202209 3,496.942 103.100 3,822.554
202212 3,581.040 104.100 3,876.880
202303 3,613.761 104.400 3,901.062
202306 3,773.700 105.200 4,042.738
202309 3,902.446 106.200 4,141.296
202312 3,981.957 106.800 4,201.934
202403 4,134.251 107.200 4,346.363
202406 4,166.667 108.200 4,339.957
202409 4,197.554 108.900 4,344.025
202503 4,390.214 111.100 4,453.439
202506 4,315.902 111.700 4,354.540
202509 4,379.951 112.000 4,407.326
202512 4,516.149 113.000 4,504.159
202603 4,728.215 112.700 4,728.215

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,725.36 mean?
Kogi (TSE:5603) has a Cyclically Adjusted Book per Share of 円3,725.36 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kogi and its competitors.
Is Kogi's Cyclically Adjusted Book per Share too high?
Kogi's current Cyclically Adjusted Book per Share is 円3,725.36. Overall, Kogi has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kogi's Cyclically Adjusted Book per Share compare to CRS and ATI?
Kogi's Cyclically Adjusted Book per Share of 円3,725.36 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kogi and its competitors. Kogi's current Cyclically Adjusted Book per Share is 円3,725.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kogi stock overvalued right now?
Based on GuruFocus' analysis, Kogi (TSE:5603) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,179.75, compared to a current price of 円1,321.00 — trading 12% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,725.36. Kogi's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kogi (TSE:5603), the current Cyclically Adjusted Book per Share is 円3,725.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kogi (TSE:5603) Overvalued in 2026?

Based on GuruFocus' analysis, Kogi stock appears to be overvalued. The current stock price of 円1,321.00 is trading 12% above its estimated GF Value™ of 円1,179.75. GuruFocus considers Kogi to be Modestly Overvalued.

Key valuation signals for TSE:5603:

  • Cyclically Adjusted Book per Share: 円3,725.36
  • GF Value™: 円1,179.75 vs. price of 円1,321.00 (12% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the TSE:5603 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kogi Business Description

Address 4-1, Kanbee-cho, Otsu-ku, Hyogo, Himeji, JPN, 671 1132
Kogi Corp is a Japan-based company that engages in the manufacture and sale of roll products for steel rolling mills, casting mold for steel ingots, metal casting for automobiles, dense bars, and metal casting for general purposes. The company has three segments: Casting Field, Environment Field/Environmental Engineering, and Environment Field/Functional Materials. The company generates the majority of its revenue from the Casting Field segment.
64GF Score

Get the complete analysis for TSE:5603

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,321.00
Price
円1,179.75
GF Value