i-mobile Co (TSE:6535) Cyclically Adjusted Book per Share: 円235.89 (As of Jan. 2026)


TSE:6535 i-mobile Co Ltd TSE:6535
76 GF Score
Price 円526.00
GF Value 円662.04
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is i-mobile Co Cyclically Adjusted Book per Share?

i-mobile Co TSE:6535 -0.38% 76 Cyclically Adjusted Book per Share is 円235.89 as of Jan. 2026. GuruFocus rates TSE:6535 with a GF Score™ of 76/100 and a GF Value™ of 円662.04 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

i-mobile Co's adjusted book value per share for the three months ended in Jan. 2026 was 円298.333. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円235.89 for the trailing ten years ended in Jan. 2026.

During the past 12 months, i-mobile Co's average Cyclically Adjusted Book Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), i-mobile Co's current stock price is 円526.00. i-mobile Co's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円235.89. i-mobile Co's Cyclically Adjusted PB Ratio of today is 2.23.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of i-mobile Co was 3.21. The lowest was 2.03. And the median was 2.40.


i-mobile Co  (TSE:6535) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

i-mobile Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=526.00/235.89
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of i-mobile Co was 3.21. The lowest was 2.03. And the median was 2.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


i-mobile Co Cyclically Adjusted Book per Share Related Terms


i-mobile Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for i-mobile Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-mobile Co Cyclically Adjusted Book per Share Chart

i-mobile Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 224.58

i-mobile Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 218.57 224.58 230.71 235.89 0.00

TSE:6535 vs APP, OMC, TTD: Cyclically Adjusted Book per Share Comparison

For the Advertising Agencies subindustry, i-mobile Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-mobile Co Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, i-mobile Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where i-mobile Co's Cyclically Adjusted PB Ratio falls into.


TSE:6535
76GF Score
i-mobile Co Ltd TSE:6535
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-mobile Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, i-mobile Co's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=298.333/112.9000*112.9000
=298.333

Current CPI (Jan. 2026) = 112.9000.

i-mobile Co Quarterly Data

Book Value per Share CPI Adj_Book
201604 90.581 98.100 104.247
201607 96.362 97.900 111.126
201610 178.135 98.600 203.970
201701 188.168 98.200 216.336
201704 194.548 98.500 222.990
201707 168.125 98.300 193.096
201710 172.379 98.800 196.980
201801 179.560 99.500 203.742
201804 193.852 99.100 220.847
201807 184.981 99.200 210.528
201810 173.404 100.200 195.382
201901 178.977 99.700 202.673
201904 187.975 100.000 212.224
201907 180.721 99.800 204.443
201910 183.634 100.400 206.497
202001 193.096 100.500 216.921
202004 199.300 100.200 224.561
202007 202.373 100.000 228.479
202010 200.819 99.800 227.179
202101 219.199 99.800 247.972
202104 224.023 99.100 255.219
202107 228.185 99.700 258.396
202110 204.855 99.900 231.513
202201 230.221 100.300 259.142
202204 236.102 101.500 262.620
202207 221.987 102.300 244.989
202210 215.677 103.700 234.811
202301 244.659 104.700 263.820
202304 248.241 105.100 266.664
202307 243.043 105.700 259.598
202310 252.704 107.100 266.389
202401 270.764 106.900 285.961
202404 274.665 107.700 287.926
202407 271.277 108.600 282.018
202410 262.189 109.500 270.330
202501 294.318 111.200 298.817
202504 300.112 111.500 303.880
202507 289.382 111.900 291.968
202510 262.958 112.800 263.191
202601 298.333 112.900 298.333

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円235.89 mean?
i-mobile Co (TSE:6535) has a Cyclically Adjusted Book per Share of 円235.89 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on i-mobile Co and its competitors.
Is i-mobile Co's Cyclically Adjusted Book per Share too high?
i-mobile Co's current Cyclically Adjusted Book per Share is 円235.89. Overall, i-mobile Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does i-mobile Co's Cyclically Adjusted Book per Share compare to APP and OMC?
i-mobile Co's Cyclically Adjusted Book per Share of 円235.89 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on i-mobile Co and its competitors. i-mobile Co's current Cyclically Adjusted Book per Share is 円235.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-mobile Co stock overvalued right now?
Based on GuruFocus' analysis, i-mobile Co (TSE:6535) is currently considered Modestly Undervalued. The stock's GF Value™ is 円662.04, compared to a current price of 円526.00 — trading 20.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円235.89. i-mobile Co's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For i-mobile Co (TSE:6535), the current Cyclically Adjusted Book per Share is 円235.89 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-mobile Co (TSE:6535) Overvalued in 2026?

Based on GuruFocus' analysis, i-mobile Co stock appears to be undervalued. The current stock price of 円526.00 is trading 20.5% below its estimated GF Value™ of 円662.04. GuruFocus considers i-mobile Co to be Modestly Undervalued.

Key valuation signals for TSE:6535:

  • Cyclically Adjusted Book per Share: 円235.89
  • GF Value™: 円662.04 vs. price of 円526.00 (20.5% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TSE:6535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-mobile Co Business Description

Address N-2F, N.E.S. Building 22-14, Sakuragaoka-cho, Shibuya-ku, Tokyo, JPN, 150-0031
i-mobile Co Ltd provides advertising platform for clients to advertise products and for publishers to monetize cyberspace. Its ad network helps to bring advertisers and media together.
76GF Score

Get the complete analysis for TSE:6535

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円526.00
Price
円662.04
GF Value