i-mobile Co (TSE:6535) Cyclically Adjusted Revenue per Share: 円303.41 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6535 i-mobile Co Ltd TSE:6535
76 GF Score
Price 円532.00
GF Value 円667.79
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is i-mobile Co Cyclically Adjusted Revenue per Share?

i-mobile Co TSE:6535 +0.38% 76 Cyclically Adjusted Revenue per Share is 円303.41 as of Jan. 2026. GuruFocus rates TSE:6535 with a GF Score™ of 76/100 and a GF Value™ of 円667.79 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

i-mobile Co's adjusted revenue per share for the three months ended in Jan. 2026 was 円119.073. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円303.41 for the trailing ten years ended in Jan. 2026.

During the past 12 months, i-mobile Co's average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-25), i-mobile Co's current stock price is 円532.00. i-mobile Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jan. 2026 was 円303.41. i-mobile Co's Cyclically Adjusted PS Ratio of today is 1.75.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of i-mobile Co was 2.43. The lowest was 1.58. And the median was 1.76.


i-mobile Co  (TSE:6535) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

i-mobile Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=532.00/303.41
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of i-mobile Co was 2.43. The lowest was 1.58. And the median was 1.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


i-mobile Co Cyclically Adjusted Revenue per Share Related Terms


i-mobile Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for i-mobile Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-mobile Co Cyclically Adjusted Revenue per Share Chart

i-mobile Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 287.13

i-mobile Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 289.36 287.13 299.46 303.41 0.00

TSE:6535 vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, i-mobile Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-mobile Co Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, i-mobile Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where i-mobile Co's Cyclically Adjusted PS Ratio falls into.


TSE:6535
76GF Score
i-mobile Co Ltd TSE:6535
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-mobile Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, i-mobile Co's adjusted Revenue per Share data for the three months ended in Jan. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=119.073/112.9000*112.9000
=119.073

Current CPI (Jan. 2026) = 112.9000.

i-mobile Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201604 64.695 98.100 74.455
201607 64.471 97.900 74.349
201610 54.290 98.600 62.164
201701 54.272 98.200 62.396
201704 62.709 98.500 71.877
201707 65.301 98.300 75.000
201710 62.162 98.800 71.033
201801 62.307 99.500 70.698
201804 58.453 99.100 66.593
201807 61.579 99.200 70.083
201810 73.481 100.200 82.794
201901 96.058 99.700 108.776
201904 69.582 100.000 78.558
201907 51.851 99.800 58.657
201910 46.286 100.400 52.049
202001 82.301 100.500 92.456
202004 45.531 100.200 51.302
202007 43.797 100.000 49.447
202010 24.813 99.800 28.070
202101 97.227 99.800 109.989
202104 26.049 99.100 29.676
202107 31.031 99.700 35.139
202110 39.169 99.900 44.266
202201 117.268 100.300 132.000
202204 28.120 101.500 31.278
202207 30.770 102.300 33.958
202210 39.809 103.700 43.341
202301 167.598 104.700 180.724
202304 28.636 105.100 30.761
202307 35.773 105.700 38.210
202310 102.480 107.100 108.030
202401 145.943 106.900 154.134
202404 34.864 107.700 36.547
202407 41.747 108.600 43.400
202410 76.623 109.500 79.002
202501 206.948 111.200 210.112
202504 38.989 111.500 39.479
202507 49.970 111.900 50.417
202510 183.595 112.800 183.758
202601 119.073 112.900 119.073

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円303.41 mean?
i-mobile Co (TSE:6535) has a Cyclically Adjusted Revenue per Share of 円303.41 as of Jan. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on i-mobile Co and its competitors.
Is i-mobile Co's Cyclically Adjusted Revenue per Share too high?
i-mobile Co's current Cyclically Adjusted Revenue per Share is 円303.41. Overall, i-mobile Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does i-mobile Co's Cyclically Adjusted Revenue per Share compare to APP and OMC?
i-mobile Co's Cyclically Adjusted Revenue per Share of 円303.41 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on i-mobile Co and its competitors. i-mobile Co's current Cyclically Adjusted Revenue per Share is 円303.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-mobile Co stock overvalued right now?
Based on GuruFocus' analysis, i-mobile Co (TSE:6535) is currently considered Modestly Undervalued. The stock's GF Value™ is 円667.79, compared to a current price of 円532.00 — trading 20.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円303.41. i-mobile Co's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For i-mobile Co (TSE:6535), the current Cyclically Adjusted Revenue per Share is 円303.41 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-mobile Co (TSE:6535) Overvalued in 2026?

Based on GuruFocus' analysis, i-mobile Co stock appears to be undervalued. The current stock price of 円532.00 is trading 20.3% below its estimated GF Value™ of 円667.79. GuruFocus considers i-mobile Co to be Modestly Undervalued.

Key valuation signals for TSE:6535:

  • Cyclically Adjusted Revenue per Share: 円303.41
  • GF Value™: 円667.79 vs. price of 円532.00 (20.3% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TSE:6535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-mobile Co Business Description

Address N-2F, N.E.S. Building 22-14, Sakuragaoka-cho, Shibuya-ku, Tokyo, JPN, 150-0031
i-mobile Co Ltd provides advertising platform for clients to advertise products and for publishers to monetize cyberspace. Its ad network helps to bring advertisers and media together.
76GF Score

Get the complete analysis for TSE:6535

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円532.00
Price
円667.79
GF Value