i-mobile Co (TSE:6535) E10: 円36.91 (As of Jan. 2026)


TSE:6535 i-mobile Co Ltd TSE:6535
83 GF Score
Price 円491.00
GF Value 円658.52
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is i-mobile Co E10?

i-mobile Co TSE:6535 +0.82% 83 E10 is 円36.91 as of Jan. 2026. GuruFocus rates TSE:6535 with a GF Score™ of 83/100 and a GF Value™ of 円658.52 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

i-mobile Co's adjusted earnings per share data for the three months ended in Jan. 2026 was 円35.390. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円36.91 for the trailing ten years ended in Jan. 2026.

During the past 12 months, i-mobile Co's average E10 Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-29), i-mobile Co's current stock price is 円491.00. i-mobile Co's E10 for the quarter that ended in Jan. 2026 was 円36.91. i-mobile Co's Shiller PE Ratio of today is 13.30.

During the past 12 years, the highest Shiller PE Ratio of i-mobile Co was 19.77. The lowest was 13.00. And the median was 15.06.


i-mobile Co  (TSE:6535) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

i-mobile Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=491.00/36.91
=13.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of i-mobile Co was 19.77. The lowest was 13.00. And the median was 15.06.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


i-mobile Co E10 Related Terms


i-mobile Co E10 Historical Data

* Premium members only.

The historical data trend for i-mobile Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-mobile Co E10 Chart

i-mobile Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 34.76

i-mobile Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.50 34.76 34.19 36.91 0.00

TSE:6535 vs APP, OMC, TTD: E10 Comparison

For the Advertising Agencies subindustry, i-mobile Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-mobile Co Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, i-mobile Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where i-mobile Co's Shiller PE Ratio falls into.


TSE:6535
83GF Score
i-mobile Co Ltd TSE:6535
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-mobile Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, i-mobile Co's adjusted earnings per share data for the three months ended in Jan. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=35.39/112.9000*112.9000
=35.390

Current CPI (Jan. 2026) = 112.9000.

i-mobile Co Quarterly Data

per share eps CPI Adj_EPS
201604 4.803 98.100 5.528
201607 6.205 97.900 7.156
201610 5.707 98.600 6.535
201701 7.200 98.200 8.278
201704 5.297 98.500 6.071
201707 4.633 98.300 5.321
201710 4.877 98.800 5.573
201801 6.300 99.500 7.148
201804 4.247 99.100 4.838
201807 0.427 99.200 0.486
201810 10.303 100.200 11.609
201901 6.533 99.700 7.398
201904 9.070 100.000 10.240
201907 -7.203 99.800 -8.148
201910 2.887 100.400 3.246
202001 12.913 100.500 14.506
202004 6.230 100.200 7.020
202007 3.287 100.000 3.711
202010 5.927 99.800 6.705
202101 20.100 99.800 22.738
202104 4.987 99.100 5.681
202107 4.420 99.700 5.005
202110 9.680 99.900 10.940
202201 25.260 100.300 28.433
202204 5.533 101.500 6.154
202207 1.060 102.300 1.170
202210 6.500 103.700 7.077
202301 28.270 104.700 30.484
202304 3.270 105.100 3.513
202307 1.760 105.700 1.880
202310 24.120 107.100 25.426
202401 17.770 106.900 18.767
202404 3.310 107.700 3.470
202407 -3.220 108.600 -3.347
202410 12.490 109.500 12.878
202501 31.750 111.200 32.235
202504 6.010 111.500 6.085
202507 1.110 111.900 1.120
202510 0.760 112.800 0.761
202601 35.390 112.900 35.390

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円36.91 mean?
i-mobile Co (TSE:6535) has a E10 of 円36.91 as of Jan. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on i-mobile Co and its competitors.
Is i-mobile Co's E10 too high?
i-mobile Co's current E10 is 円36.91. Overall, i-mobile Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does i-mobile Co's E10 compare to APP and OMC?
i-mobile Co's E10 of 円36.91 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on i-mobile Co and its competitors. i-mobile Co's current E10 is 円36.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-mobile Co stock overvalued right now?
Based on GuruFocus' analysis, i-mobile Co (TSE:6535) is currently considered Modestly Undervalued. The stock's GF Value™ is 円658.52, compared to a current price of 円491.00 — trading 25.4% below its estimated fair value. The current E10 is 円36.91. i-mobile Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For i-mobile Co (TSE:6535), the current E10 is 円36.91 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-mobile Co (TSE:6535) Overvalued in 2026?

Based on GuruFocus' analysis, i-mobile Co stock appears to be undervalued. The current stock price of 円491.00 is trading 25.4% below its estimated GF Value™ of 円658.52. GuruFocus considers i-mobile Co to be Modestly Undervalued.

Key valuation signals for TSE:6535:

  • E10: 円36.91
  • GF Value™: 円658.52 vs. price of 円491.00 (25.4% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the TSE:6535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-mobile Co Business Description

Address N-2F, N.E.S. Building 22-14, Sakuragaoka-cho, Shibuya-ku, Tokyo, JPN, 150-0031
i-mobile Co Ltd provides advertising platform for clients to advertise products and for publishers to monetize cyberspace. Its ad network helps to bring advertisers and media together.
83GF Score

Get the complete analysis for TSE:6535

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円491.00
Price
円658.52
GF Value