i-mobile Co (TSE:6535) Enterprise Value: 円5,198 Mil (As of Jul. 02, 2026) ***


TSE:6535 i-mobile Co Ltd TSE:6535
82 GF Score
Price 円514.00
GF Value 円660.44
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is i-mobile Co Enterprise Value?

i-mobile Co TSE:6535 -0.77% 82 Enterprise Value is 円5,198 Mil as of Jul. 02, 2026. GuruFocus rates TSE:6535 with a GF Score™ of 82/100 and a GF Value™ of 円660.44 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, i-mobile Co's Enterprise Value is 円5,198 Mil. i-mobile Co's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円3,538 Mil. Therefore, i-mobile Co's EV-to-EBIT ratio for today is 1.47.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, i-mobile Co's Enterprise Value is 円5,198 Mil. i-mobile Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円3,903 Mil. Therefore, i-mobile Co's EV-to-EBITDA ratio for today is 1.33.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, i-mobile Co's Enterprise Value is 円5,198 Mil. i-mobile Co's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円22,085 Mil. Therefore, i-mobile Co's EV-to-Revenue ratio for today is 0.24.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, i-mobile Co's Enterprise Value is 円5,198 Mil. i-mobile Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, i-mobile Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, i-mobile Co's Enterprise Value is 円5,198 Mil. i-mobile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, i-mobile Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


i-mobile Co  (TSE:6535) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

i-mobile Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5197.765/3538
=1.47

i-mobile Co's current Enterprise Value is 円5,198 Mil.
i-mobile Co's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,538 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

i-mobile Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5197.765/3903
=1.33

i-mobile Co's current Enterprise Value is 円5,198 Mil.
i-mobile Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,903 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

i-mobile Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5197.765/22085
=0.24

i-mobile Co's current Enterprise Value is 円5,198 Mil.
i-mobile Co's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円22,085 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

i-mobile Co's EV-to-OCF for today is:


i-mobile Co's current Enterprise Value is 円5,198 Mil.
i-mobile Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

i-mobile Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5197.765/0
=

i-mobile Co's current Enterprise Value is 円5,198 Mil.
i-mobile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


i-mobile Co Enterprise Value Related Terms


i-mobile Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for i-mobile Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i-mobile Co Enterprise Value Chart

i-mobile Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14,273.64 12,300.08 7,627.38 7,327.00 14,141.05

i-mobile Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10,106.25 14,141.05 26,414.45 9,950.21 5,758.78

TSE:6535 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, i-mobile Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-mobile Co Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, i-mobile Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where i-mobile Co's Enterprise Value falls into.


TSE:6535
82GF Score
i-mobile Co Ltd TSE:6535
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i-mobile Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

i-mobile Co's Enterprise Value for the fiscal year that ended in Jul. 2025 is calculated as

i-mobile Co's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円5,198 Mil mean?
i-mobile Co (TSE:6535) has a Enterprise Value of 円5,198 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on i-mobile Co and its competitors.
Is i-mobile Co's Enterprise Value too high?
i-mobile Co's current Enterprise Value is 円5,198 Mil. Overall, i-mobile Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does i-mobile Co's Enterprise Value compare to APP and OMC?
i-mobile Co's Enterprise Value of 円5,198 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on i-mobile Co and its competitors. i-mobile Co's current Enterprise Value is 円5,198 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i-mobile Co stock overvalued right now?
Based on GuruFocus' analysis, i-mobile Co (TSE:6535) is currently considered Modestly Undervalued. The stock's GF Value™ is 円660.44, compared to a current price of 円514.00 — trading 22.2% below its estimated fair value. The current Enterprise Value is 円5,198 Mil. i-mobile Co's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For i-mobile Co (TSE:6535), the current Enterprise Value is 円5,198 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i-mobile Co (TSE:6535) Overvalued in 2026?

Based on GuruFocus' analysis, i-mobile Co stock appears to be undervalued. The current stock price of 円514.00 is trading 22.2% below its estimated GF Value™ of 円660.44. GuruFocus considers i-mobile Co to be Modestly Undervalued.

Key valuation signals for TSE:6535:

  • Enterprise Value: 円5,198 Mil
  • GF Value™: 円660.44 vs. price of 円514.00 (22.2% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TSE:6535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i-mobile Co Business Description

Address N-2F, N.E.S. Building 22-14, Sakuragaoka-cho, Shibuya-ku, Tokyo, JPN, 150-0031
i-mobile Co Ltd provides advertising platform for clients to advertise products and for publishers to monetize cyberspace. Its ad network helps to bring advertisers and media together.
82GF Score

Get the complete analysis for TSE:6535

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円514.00
Price
円660.44
GF Value