OSG Co (TSE:6757) Cyclically Adjusted Book per Share: 円533.82 (As of Jan. 2026)


TSE:6757 OSG Corp Co Ltd TSE:6757
61 GF Score
Price 円880.00
GF Value 円877.61
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is OSG Co Cyclically Adjusted Book per Share?

OSG Co TSE:6757 +1.15% 61 Cyclically Adjusted Book per Share is 円533.82 as of Jan. 2026. GuruFocus rates TSE:6757 with a GF Score™ of 61/100 and a GF Value™ of 円877.61 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

OSG Co's adjusted book value per share for the three months ended in Jan. 2026 was 円475.085. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円533.82 for the trailing ten years ended in Jan. 2026.

During the past 12 months, OSG Co's average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of OSG Co was 5.10% per year. The lowest was 2.40% per year. And the median was 4.00% per year.

As of today (2026-07-12), OSG Co's current stock price is 円880.00. OSG Co's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円533.82. OSG Co's Cyclically Adjusted PB Ratio of today is 1.65.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OSG Co was 5.49. The lowest was 1.37. And the median was 1.84.


OSG Co  (TSE:6757) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

OSG Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=880.00/533.82
=1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OSG Co was 5.49. The lowest was 1.37. And the median was 1.84.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


OSG Co Cyclically Adjusted Book per Share Related Terms


OSG Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for OSG Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OSG Co Cyclically Adjusted Book per Share Chart

OSG Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 451.66 486.11 504.66 528.20 533.82

OSG Co Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 528.20 528.60 530.35 533.82 0.00

TSE:6757 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, OSG Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OSG Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, OSG Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where OSG Co's Cyclically Adjusted PB Ratio falls into.


TSE:6757
61GF Score
OSG Corp Co Ltd TSE:6757
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OSG Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OSG Co's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=475.085/112.9000*112.9000
=475.085

Current CPI (Jan. 2026) = 112.9000.

OSG Co Quarterly Data

Book Value per Share CPI Adj_Book
201510 464.698 98.500 532.634
201601 474.012 97.700 547.758
201604 458.495 98.100 527.667
201607 483.934 97.900 558.081
201610 491.709 98.600 563.022
201701 504.501 98.200 580.022
201704 442.999 98.500 507.762
201707 448.209 98.300 514.779
201710 447.981 98.800 511.914
201801 425.758 99.500 483.096
201804 418.083 99.100 476.302
201807 435.917 99.200 496.119
201810 426.857 100.200 480.960
201901 398.190 99.700 450.909
201904 366.813 100.000 414.132
201907 393.653 99.800 445.325
201910 404.031 100.400 454.334
202001 424.403 100.500 476.767
202004 419.135 100.200 472.259
202007 411.385 100.000 464.454
202010 576.992 99.800 652.729
202101 507.100 99.800 573.663
202104 506.635 99.100 577.186
202107 551.104 99.700 624.069
202110 578.684 99.900 653.988
202201 598.014 100.300 673.138
202204 528.697 101.500 588.078
202207 553.989 102.300 611.392
202210 564.579 103.700 614.667
202301 558.130 104.700 601.842
202304 520.589 105.100 559.225
202307 537.839 105.700 574.475
202310 535.251 107.100 564.238
202401 527.263 106.900 556.857
202404 491.358 107.700 515.082
202407 508.264 108.600 528.389
202501 494.266 111.200 501.822
202504 461.860 111.500 467.659
202507 476.855 111.900 481.116
202601 475.085 112.900 475.085

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円533.82 mean?
OSG Co (TSE:6757) has a Cyclically Adjusted Book per Share of 円533.82 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OSG Co and its competitors.
Is OSG Co's Cyclically Adjusted Book per Share too high?
OSG Co's current Cyclically Adjusted Book per Share is 円533.82. Overall, OSG Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does OSG Co's Cyclically Adjusted Book per Share compare to GEV and ETN?
OSG Co's Cyclically Adjusted Book per Share of 円533.82 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OSG Co and its competitors. OSG Co's current Cyclically Adjusted Book per Share is 円533.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OSG Co stock overvalued right now?
Based on GuruFocus' analysis, OSG Co (TSE:6757) is currently considered Fairly Valued. The stock's GF Value™ is 円877.61, compared to a current price of 円880.00 — trading 0.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円533.82. OSG Co's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For OSG Co (TSE:6757), the current Cyclically Adjusted Book per Share is 円533.82 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OSG Co (TSE:6757) Overvalued in 2026?

Based on GuruFocus' analysis, OSG Co stock appears to be overvalued. The current stock price of 円880.00 is trading 0.3% above its estimated GF Value™ of 円877.61. GuruFocus considers OSG Co to be Fairly Valued.

Key valuation signals for TSE:6757:

  • Cyclically Adjusted Book per Share: 円533.82
  • GF Value™: 円877.61 vs. price of 円880.00 (0.3% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the TSE:6757 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OSG Co Business Description

Address 1-26-3 Tenma, OSG Head Office Building, Kita-ku, Osaka, JPN, 530-0043
OSG Corp Co Ltd is engaged in the development, manufacturing, and sale of living care-oriented products that focuses on health and environment. The products of the company include electrolytic hydrogen water generator, alkaline ion water conditioner, and water purifier.
61GF Score

Get the complete analysis for TSE:6757

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円880.00
Price
円877.61
GF Value