Ushio (TSE:6925) Cyclically Adjusted Book per Share: 円2,080.69 (As of Mar. 2026)


TSE:6925 Ushio Inc TSE:6925
85 GF Score
Price 円4,363.00
GF Value 円2,817.07
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ushio Cyclically Adjusted Book per Share?

Ushio TSE:6925 +2.23% 85 Cyclically Adjusted Book per Share is 円2,080.69 as of Mar. 2026. GuruFocus rates TSE:6925 with a GF Score™ of 85/100 and a GF Value™ of 円2,817.07 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ushio's adjusted book value per share for the three months ended in Mar. 2026 was 円2,484.709. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,080.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ushio's average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ushio was 6.70% per year. The lowest was 3.40% per year. And the median was 5.25% per year.

As of today (2026-07-11), Ushio's current stock price is 円4363.00. Ushio's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,080.69. Ushio's Cyclically Adjusted PB Ratio of today is 2.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ushio was 2.26. The lowest was 0.64. And the median was 1.04.


Ushio  (TSE:6925) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ushio's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4363.00/2080.69
=2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ushio was 2.26. The lowest was 0.64. And the median was 1.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ushio Cyclically Adjusted Book per Share Related Terms


Ushio Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ushio's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ushio Cyclically Adjusted Book per Share Chart

Ushio Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,651.60 1,777.83 1,890.28 2,005.69 2,080.69

Ushio Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,005.69 2,023.68 2,039.57 2,070.35 2,080.69

TSE:6925 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Ushio's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ushio Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ushio's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ushio's Cyclically Adjusted PB Ratio falls into.


TSE:6925
85GF Score
Ushio Inc TSE:6925
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ushio Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ushio's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2484.709/112.7000*112.7000
=2,484.709

Current CPI (Mar. 2026) = 112.7000.

Ushio Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,524.846 98.100 1,751.785
201609 1,530.037 98.000 1,759.543
201612 1,662.783 98.400 1,904.427
201703 1,664.389 98.100 1,912.096
201706 1,720.838 98.500 1,968.918
201709 1,750.620 98.800 1,996.912
201712 1,772.771 99.400 2,009.973
201803 1,683.411 99.200 1,912.504
201806 1,705.299 99.200 1,937.371
201809 1,739.690 99.900 1,962.593
201812 1,687.262 99.700 1,907.266
201903 1,691.439 99.700 1,911.988
201906 1,640.046 99.800 1,852.036
201909 1,666.412 100.100 1,876.170
201912 1,722.776 100.500 1,931.909
202003 1,664.584 100.300 1,870.375
202006 1,645.946 99.900 1,856.838
202009 1,628.020 99.900 1,836.615
202012 1,650.487 99.300 1,873.211
202103 1,750.780 99.900 1,975.104
202106 1,769.033 99.500 2,003.719
202109 1,814.106 100.100 2,042.455
202112 1,862.746 100.100 2,097.218
202203 1,949.714 101.100 2,173.420
202206 2,015.203 101.800 2,230.976
202209 2,091.071 103.100 2,285.778
202212 2,030.397 104.100 2,198.134
202303 2,074.272 104.400 2,239.181
202306 2,166.071 105.200 2,320.496
202309 2,224.388 106.200 2,360.532
202312 2,230.284 106.800 2,353.493
202403 2,313.482 107.200 2,432.177
202406 0.000 108.200 0.000
202409 2,232.444 108.900 2,310.344
202412 2,384.461 110.700 2,427.541
202503 2,263.213 111.100 2,295.807
202506 2,167.713 111.700 2,187.120
202509 2,261.990 112.000 2,276.127
202512 2,426.375 113.000 2,419.933
202603 2,484.709 112.700 2,484.709

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,080.69 mean?
Ushio (TSE:6925) has a Cyclically Adjusted Book per Share of 円2,080.69 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ushio and its competitors.
Is Ushio's Cyclically Adjusted Book per Share too high?
Ushio's current Cyclically Adjusted Book per Share is 円2,080.69. Overall, Ushio has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ushio's Cyclically Adjusted Book per Share compare to GEV and ETN?
Ushio's Cyclically Adjusted Book per Share of 円2,080.69 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ushio and its competitors. Ushio's current Cyclically Adjusted Book per Share is 円2,080.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ushio stock overvalued right now?
Based on GuruFocus' analysis, Ushio (TSE:6925) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,817.07, compared to a current price of 円4,363.00 — trading 54.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,080.69. Ushio's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ushio (TSE:6925), the current Cyclically Adjusted Book per Share is 円2,080.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ushio (TSE:6925) Overvalued in 2026?

Based on GuruFocus' analysis, Ushio stock appears to be overvalued. The current stock price of 円4,363.00 is trading 54.9% above its estimated GF Value™ of 円2,817.07. GuruFocus considers Ushio to be Significantly Overvalued.

Key valuation signals for TSE:6925:

  • Cyclically Adjusted Book per Share: 円2,080.69
  • GF Value™: 円2,817.07 vs. price of 円4,363.00 (54.9% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TSE:6925 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ushio Business Description

Other Exchanges UHOIF:USA
Address 2-6-1 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8150
Ushio Inc is a Japan-based company that primarily operates through two segments. The company's equipment business primarily manufactures and distributes imaging equipment and optical equipment, including digital projectors, optical equipment for manufacturing semiconductors, UV phototherapy devices, and EUV light sources equipment for semiconductor inspection and development applications. The light sources business manufactures lamps and LED and LD products, including UV lamps for manufacturing semiconductors, light sources for use in cinema projectors, and halogen lamps for office automation equipment.
85GF Score

Get the complete analysis for TSE:6925

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,363.00
Price
円2,817.07
GF Value