Otake (TSE:7434) Cyclically Adjusted Book per Share: 円3,436.72 (As of Nov. 2025)


TSE:7434 Otake Corp TSE:7434
67 GF Score
Price 円1,834.00
GF Value 円2,133.68
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Otake Cyclically Adjusted Book per Share?

Otake TSE:7434 +0.22% 67 Cyclically Adjusted Book per Share is 円3,436.72 as of Nov. 2025. GuruFocus rates TSE:7434 with a GF Score™ of 67/100 and a GF Value™ of 円2,133.68 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Otake's adjusted book value per share for the three months ended in Nov. 2025 was 円4,167.369. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,436.72 for the trailing ten years ended in Nov. 2025.

During the past 12 months, Otake's average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Otake was 5.80% per year. The lowest was 2.50% per year. And the median was 4.40% per year.

As of today (2026-07-09), Otake's current stock price is 円1834.00. Otake's Cyclically Adjusted Book per Share for the quarter that ended in Nov. 2025 was 円3,436.72. Otake's Cyclically Adjusted PB Ratio of today is 0.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Otake was 0.83. The lowest was 0.48. And the median was 0.58.


Otake  (TSE:7434) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Otake's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1834.00/3436.72
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Otake was 0.83. The lowest was 0.48. And the median was 0.58.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Otake Cyclically Adjusted Book per Share Related Terms


Otake Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Otake's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otake Cyclically Adjusted Book per Share Chart

Otake Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,695.81 2,841.49 3,006.30 3,193.76 3,361.60

Otake Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,193.76 3,278.50 3,361.60 3,436.72 0.00

TSE:7434 vs TT, JCI, CARR: Cyclically Adjusted Book per Share Comparison

For the Building Products & Equipment subindustry, Otake's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otake Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Otake's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Otake's Cyclically Adjusted PB Ratio falls into.


TSE:7434
67GF Score
Otake Corp TSE:7434
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otake Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otake's adjusted Book Value per Share data for the three months ended in Nov. 2025 was:

Adj_Book= Book Value per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=4167.369/113.2000*113.2000
=4,167.369

Current CPI (Nov. 2025) = 113.2000.

Otake Quarterly Data

Book Value per Share CPI Adj_Book
201505 2,596.764 98.700 2,978.254
201508 2,572.670 98.400 2,959.616
201511 2,610.151 98.100 3,011.917
201602 2,593.072 97.800 3,001.388
201605 2,620.637 98.200 3,020.938
201608 2,621.513 97.900 3,031.208
201611 2,690.321 98.600 3,088.685
201702 2,733.986 98.100 3,154.814
201705 2,776.208 98.600 3,187.290
201708 2,785.209 98.500 3,200.870
201711 2,826.247 99.100 3,228.367
201802 2,877.867 99.500 3,274.116
201805 2,895.200 99.300 3,300.470
201808 2,885.399 99.800 3,272.817
201811 2,916.442 100.000 3,301.412
201902 2,905.866 99.700 3,299.338
201905 2,889.541 100.000 3,270.960
201908 2,918.812 100.000 3,304.095
201911 2,958.747 100.500 3,332.638
202002 3,042.954 100.300 3,434.321
202005 3,056.232 100.100 3,456.198
202008 3,006.129 100.100 3,399.538
202011 3,023.717 99.500 3,440.048
202102 3,086.117 99.800 3,500.485
202105 3,152.146 99.400 3,589.768
202108 3,152.719 99.700 3,579.617
202111 3,188.016 100.100 3,605.229
202202 3,222.094 100.700 3,622.056
202205 3,250.326 101.800 3,614.311
202208 3,293.804 102.700 3,630.561
202211 0.000 103.900 0.000
202302 3,429.856 104.000 3,733.266
202305 3,494.385 105.100 3,763.695
202308 3,520.406 105.900 3,763.078
202311 3,605.024 106.900 3,817.481
202402 3,683.739 106.900 3,900.835
202405 3,725.270 108.100 3,901.023
202411 3,804.404 110.000 3,915.078
202505 3,929.622 111.800 3,978.830
202511 4,167.369 113.200 4,167.369

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,436.72 mean?
Otake (TSE:7434) has a Cyclically Adjusted Book per Share of 円3,436.72 as of Nov. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Otake and its competitors.
Is Otake's Cyclically Adjusted Book per Share too high?
Otake's current Cyclically Adjusted Book per Share is 円3,436.72. Overall, Otake has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Otake's Cyclically Adjusted Book per Share compare to TT and JCI?
Otake's Cyclically Adjusted Book per Share of 円3,436.72 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Otake and its competitors. Otake's current Cyclically Adjusted Book per Share is 円3,436.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otake stock overvalued right now?
Based on GuruFocus' analysis, Otake (TSE:7434) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,133.68, compared to a current price of 円1,834.00 — trading 14% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,436.72. Otake's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Otake (TSE:7434), the current Cyclically Adjusted Book per Share is 円3,436.72 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otake (TSE:7434) Overvalued in 2026?

Based on GuruFocus' analysis, Otake stock appears to be undervalued. The current stock price of 円1,834.00 is trading 14% below its estimated GF Value™ of 円2,133.68. GuruFocus considers Otake to be Modestly Undervalued.

Key valuation signals for TSE:7434:

  • Cyclically Adjusted Book per Share: 円3,436.72
  • GF Value™: 円2,133.68 vs. price of 円1,834.00 (14% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:7434 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otake Business Description

Address 2-1-8 Marunouchi, Naka-ku, Nagoya, JPN, 460-0002
Otake Corp is engaged in the sales of pipe construction equipment, housing equipment, air conditioning equipment.
67GF Score

Get the complete analysis for TSE:7434

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,834.00
Price
円2,133.68
GF Value