Otake (TSE:7434) 3-Year ROIIC % : 7.03% (As of May. 2025) — 194% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7434 Otake Corp TSE:7434
72 GF Score
Price 円1,800.00
GF Value 円2,173.89
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Otake 3-Year ROIIC %?

Otake TSE:7434 72 3-Year ROIIC % is 7.03 as of May. 2025, which is 194% above its 10-year median of 2.39. GuruFocus rates TSE:7434 with a GF Score™ of 72/100 and a GF Value™ of 円2,173.89 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,684 Construction companies, Otake ranks better than 55.29% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Otake's 3-Year ROIIC % for the quarter that ended in May. 2025 was 7.03%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Otake's 3-Year ROIIC % or its related term are showing as below:

TSE:7434's 3-Year ROIIC % is ranked better than
55.29% of 1684 companies
in the Construction industry
Industry Median: 4.465 vs TSE:7434: 7.03

Otake  (TSE:7434) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Otake 3-Year ROIIC % Related Terms


Otake 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Otake's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otake 3-Year ROIIC % Chart

Otake Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.53 5.40 16.69 18.83 7.03

Otake Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 May25 Aug25 Nov25 Feb26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 7.03 0.00 0.00 0.00

TSE:7434 vs TT, JCI, CARR: 3-Year ROIIC % Comparison

For the Building Products & Equipment subindustry, Otake's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otake 3-Year ROIIC % vs Construction Industry

For the Construction industry and Industrials sector, Otake's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Otake's 3-Year ROIIC % falls into.


TSE:7434
72GF Score
Otake Corp TSE:7434
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otake 3-Year ROIIC % Calculation

Otake's 3-Year ROIIC % for the quarter that ended in May. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 674.6188816 (May. 2025) - 404.9872772 (May. 2022) )/( 20407.405 (May. 2025) - 16573.368 (May. 2022) )
=269.6316044/3834.037
=7.03%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 7.03 mean?
Otake (TSE:7434) has a 3-Year ROIIC % of 7.03 as of May. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Otake and its competitors. This is 194% above median its historical median of 2.39. According to the industry distribution chart, Otake ranks #753 out of 1684 companies in the Construction industry, placing it in the top 44.7%.
Is Otake's 3-Year ROIIC % too high?
Otake's current 3-Year ROIIC % of 7.03 is 194% above median its 10-year median of 2.39. The Construction industry median 3-Year ROIIC % is 4.47. Otake's value of 7.03 is 57.4% above this industry median. Based on the distribution chart, Otake ranks #753 out of 1684 companies in the Construction industry, which is above the industry midpoint. Overall, Otake has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Otake's 3-Year ROIIC % compare to TT and JCI?
According to the Construction industry distribution chart, Otake ranks #753 out of 1684 companies for 3-Year ROIIC %. This puts Otake in the upper half of its industry. The industry median 3-Year ROIIC % is 4.47. Otake's value of 7.03 is 57.4% above this benchmark. While the company's 10-year median is 2.39 vs. the industry median of 4.47, Otake has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Construction company?
The median 3-Year ROIIC % among Construction companies is 4.47, based on 1,684 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Otake's current 3-Year ROIIC % of 7.03 is 57.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Otake and its competitors. For the Construction industry, the median 3-Year ROIIC % is 4.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Otake's current 3-Year ROIIC % is 7.03, which is 194% above median its own 10-year median of 2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otake stock overvalued right now?
Based on GuruFocus' analysis, Otake (TSE:7434) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,173.89, compared to a current price of 円1,800.00 — trading 17.2% below its estimated fair value. The current 3-Year ROIIC % is 7.03, which is 194% above median its 10-year median of 2.39 and 57.4% above the Construction industry median of 4.47. Otake's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Otake (TSE:7434), the current 3-Year ROIIC % is 7.03 as of May. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otake (TSE:7434) Overvalued in 2026?

Based on GuruFocus' analysis, Otake stock appears to be undervalued. The current stock price of 円1,800.00 is trading 17.2% below its estimated GF Value™ of 円2,173.89. GuruFocus considers Otake to be Modestly Undervalued.

Key valuation signals for TSE:7434:

  • 3-Year ROIIC %: 7.03 (194% above median its 10-year median of 2.39)
  • GF Value™: 円2,173.89 vs. price of 円1,800.00 (17.2% below fair value)
  • GF Score™: 72/100 with 5 warning signs
  • Industry Position: 57.4% above the Construction median (#753 of 1684)

No single metric tells the full story. See the TSE:7434 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otake Business Description

Address 2-1-8 Marunouchi, Naka-ku, Nagoya, JPN, 460-0002
Otake Corp is engaged in the sales of pipe construction equipment, housing equipment, air conditioning equipment.
72GF Score

Get the complete analysis for TSE:7434

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,800.00
Price
円2,173.89
GF Value