Otake (TSE:7434) Graham Number: 円3,419.28 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7434 Otake Corp TSE:7434
72 GF Score
Price 円1,830.00
GF Value 円2,153.94
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Otake Graham Number?

Otake TSE:7434 +0.38% 72 Graham Number is 円3,419.28 as of Nov. 2025. GuruFocus rates TSE:7434 with a GF Score™ of 72/100 and a GF Value™ of 円2,153.94 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,212 Construction companies, Otake ranks better than 84.41% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-25), the stock price of Otake is 円1830.00. Otake's graham number for the quarter that ended in Nov. 2025 was 円3,419.28. Therefore, Otake's Price to Graham Number ratio for today is 0.47.

The historical rank and industry rank for Otake's Graham Number or its related term are showing as below:

TSE:7434' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.42   Med: 0.61   Max: 0.8
Current: 0.46

During the past 13 years, the highest Price to Graham Number ratio of Otake was 0.80. The lowest was 0.42. And the median was 0.61.

TSE:7434's Price-to-Graham-Number is ranked better than
84.41% of 1212 companies
in the Construction industry
Industry Median: 1 vs TSE:7434: 0.46

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Otake  (TSE:7434) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Otake's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Nov. 2025 )
=1830.00/3,896.69
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Otake Graham Number Related Terms


Otake Graham Number Historical Data

* Premium members only.

The historical data trend for Otake's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otake Graham Number Chart

Otake Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,855.74 3,118.15 3,971.39 4,060.37 4,264.55

Otake Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,602.44 2,814.83 2,953.36 3,419.28 3,983.35

TSE:7434 vs TT, JCI, CARR: Graham Number Comparison

For the Building Products & Equipment subindustry, Otake's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otake Price-to-Graham-Number vs Construction Industry

For the Construction industry and Industrials sector, Otake's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Otake's Price-to-Graham-Number falls into.


TSE:7434
72GF Score
Otake Corp TSE:7434
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otake Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Otake's Graham Number for the fiscal year that ended in May. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*3817.76*211.717)
=4,264.55

Otake's Graham Number for the quarter that ended in Nov. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*4049.918*166.634)
=3,896.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円3,419.28 mean?
Otake (TSE:7434) has a Graham Number of 円3,419.28 as of Nov. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Otake and its competitors. According to the industry distribution chart, Otake ranks #189 out of 1212 companies in the Construction industry, placing it in the top 15.6%.
Is Otake's Graham Number too high?
Otake's current Graham Number is 円3,419.28. Based on the distribution chart, Otake ranks #189 out of 1212 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Otake has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Otake's Graham Number compare to TT and JCI?
According to the Construction industry distribution chart, Otake ranks #189 out of 1212 companies for Graham Number. This places Otake in the top 16% of its industry — outperforming the majority of peers. The industry median Graham Number is 1.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Construction company?
The median Graham Number among Construction companies is 1.00, based on 1,212 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Otake and its competitors. For the Construction industry, the median Graham Number is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Otake's current Graham Number is 円3,419.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otake stock overvalued right now?
Based on GuruFocus' analysis, Otake (TSE:7434) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,153.94, compared to a current price of 円1,830.00 — trading 15% below its estimated fair value. The current Graham Number is 円3,419.28. Otake's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Otake (TSE:7434), the current Graham Number is 円3,419.28 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otake (TSE:7434) Overvalued in 2026?

Based on GuruFocus' analysis, Otake stock appears to be undervalued. The current stock price of 円1,830.00 is trading 15% below its estimated GF Value™ of 円2,153.94. GuruFocus considers Otake to be Modestly Undervalued.

Key valuation signals for TSE:7434:

  • Graham Number: 円3,419.28
  • GF Value™: 円2,153.94 vs. price of 円1,830.00 (15% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:7434 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otake Business Description

Address 2-1-8 Marunouchi, Naka-ku, Nagoya, JPN, 460-0002
Otake Corp is engaged in the sales of pipe construction equipment, housing equipment, air conditioning equipment.
72GF Score

Get the complete analysis for TSE:7434

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,830.00
Price
円2,153.94
GF Value