Otake (TSE:7434) E10: 円 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7434 Otake Corp TSE:7434
71 GF Score
Price 円1,848.00
GF Value 円2,166.76
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Otake E10?

Otake TSE:7434 -0.05% 71 E10 is 円 as of Feb. 2026. GuruFocus rates TSE:7434 with a GF Score™ of 71/100 and a GF Value™ of 円2,166.76 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Otake's adjusted earnings per share data for the three months ended in Feb. 2026 was 円38.358. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is for the trailing ten years ended in Feb. 2026.

During the past 12 months, Otake's average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Otake was 11.70% per year. The lowest was 10.00% per year. And the median was 10.40% per year.

As of today (2026-09-21), Otake's current stock price is 円1848.00. Otake's E10 for the quarter that ended in Feb. 2026 was . Otake's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Otake was 26.79. The lowest was 11.32. And the median was 15.62.


Otake  (TSE:7434) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Otake was 26.79. The lowest was 11.32. And the median was 15.62.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Otake E10 Related Terms


Otake E10 Historical Data

* Premium members only.

The historical data trend for Otake's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otake E10 Chart

Otake Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Otake Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:7434 vs TT, JCI, CARR: E10 Comparison

For the Building Products & Equipment subindustry, Otake's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otake Shiller PE Ratio vs Construction Industry

For the Construction industry and Industrials sector, Otake's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Otake's Shiller PE Ratio falls into.


TSE:7434
71GF Score
Otake Corp TSE:7434
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otake E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otake's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=38.358/112.2000*112.2000
=38.358

Current CPI (Feb. 2026) = 112.2000.

Otake Quarterly Data

per share eps CPI Adj_EPS
201605 14.950 98.200 17.081
201608 14.400 97.900 16.503
201611 37.790 98.600 43.002
201702 12.120 98.100 13.862
201705 13.860 98.600 15.772
201708 17.360 98.500 19.775
201711 35.012 99.100 39.641
201802 15.310 99.500 17.264
201805 22.140 99.300 25.016
201808 22.950 99.800 25.802
201811 45.439 100.000 50.982
201902 17.373 99.700 19.551
201905 18.679 100.000 20.958
201908 11.534 100.000 12.941
201911 30.870 100.500 34.464
202002 122.960 100.300 137.548
202005 -11.766 100.100 -13.189
202008 -2.582 100.100 -2.894
202011 22.150 99.500 24.977
202102 59.807 99.800 67.238
202105 51.074 99.400 57.651
202108 15.972 99.700 17.975
202111 57.480 100.100 64.428
202202 31.335 100.700 34.914
202205 28.857 101.800 31.805
202208 28.902 102.700 31.575
202211 69.071 103.900 74.589
202302 39.445 104.000 42.555
202305 68.300 105.100 72.914
202308 42.230 105.900 44.742
202311 62.980 106.900 66.102
202402 36.148 106.900 37.940
202405 52.203 108.100 54.183
202408 36.075 109.100 37.100
202411 68.152 110.000 69.515
202502 44.875 110.800 45.442
202505 67.398 111.800 67.639
202508 46.035 112.100 46.076
202511 82.572 113.200 81.843
202602 38.358 112.200 38.358

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円 mean?
Otake (TSE:7434) has a E10 of 円 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Otake and its competitors.
Is Otake's E10 too high?
Otake's current E10 is 円. Overall, Otake has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Otake's E10 compare to TT and JCI?
Otake's E10 of 円 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Construction company?
A good E10 depends on the Construction industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Otake and its competitors. Otake's current E10 is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otake stock overvalued right now?
Based on GuruFocus' analysis, Otake (TSE:7434) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,166.76, compared to a current price of 円1,848.00 — trading 14.7% below its estimated fair value. The current E10 is 円. Otake's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Otake (TSE:7434), the current E10 is 円 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otake (TSE:7434) Overvalued in 2026?

Based on GuruFocus' analysis, Otake stock appears to be undervalued. The current stock price of 円1,848.00 is trading 14.7% below its estimated GF Value™ of 円2,166.76. GuruFocus considers Otake to be Modestly Undervalued.

Key valuation signals for TSE:7434:

  • E10:
  • GF Value™: 円2,166.76 vs. price of 円1,848.00 (14.7% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:7434 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otake Business Description

Address 2-1-8 Marunouchi, Naka-ku, Nagoya, JPN, 460-0002
Otake Corp is engaged in the sales of pipe construction equipment, housing equipment, air conditioning equipment.
71GF Score

Get the complete analysis for TSE:7434

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,848.00
Price
円2,166.76
GF Value