Graphite Design (TSE:7847) Cyclically Adjusted Book per Share: 円767.22 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7847 Graphite Design Inc TSE:7847
62 GF Score
Price 円667.00
GF Value 円647.44
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Graphite Design Cyclically Adjusted Book per Share?

Graphite Design TSE:7847 -2.77% 62 Cyclically Adjusted Book per Share is 円767.22 as of Feb. 2026. GuruFocus rates TSE:7847 with a GF Score™ of 62/100 and a GF Value™ of 円647.44 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Graphite Design's adjusted book value per share for the three months ended in Feb. 2026 was 円774.497. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円767.22 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Graphite Design's average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Graphite Design was 9.30% per year. The lowest was 3.90% per year. And the median was 7.90% per year.

As of today (2026-08-29), Graphite Design's current stock price is 円667.00. Graphite Design's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円767.22. Graphite Design's Cyclically Adjusted PB Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Graphite Design was 1.42. The lowest was 0.58. And the median was 0.98.


Graphite Design  (TSE:7847) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Graphite Design's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=667.00/767.22
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Graphite Design was 1.42. The lowest was 0.58. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Graphite Design Cyclically Adjusted Book per Share Related Terms


Graphite Design Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Graphite Design's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Graphite Design Cyclically Adjusted Book per Share Chart

Graphite Design Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 623.88 683.59 716.94 754.91 767.22

Graphite Design Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 761.92 764.87 773.31 767.22 0.00

TSE:7847 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Graphite Design's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Graphite Design Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Graphite Design's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Graphite Design's Cyclically Adjusted PB Ratio falls into.


TSE:7847
62GF Score
Graphite Design Inc TSE:7847
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Graphite Design Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Graphite Design's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=774.497/112.2000*112.2000
=774.497

Current CPI (Feb. 2026) = 112.2000.

Graphite Design Quarterly Data

Book Value per Share CPI Adj_Book
201602 638.596 97.800 732.622
201605 619.181 98.200 707.455
201608 617.075 97.900 707.210
201611 654.664 98.600 744.962
201702 658.168 98.100 752.767
201705 642.540 98.600 731.166
201708 649.235 98.500 739.535
201711 667.771 99.100 756.043
201802 678.251 99.500 764.822
201805 657.067 99.300 742.426
201808 665.108 99.800 747.747
201811 688.531 100.000 772.532
201902 692.332 99.700 779.134
201905 671.523 100.000 753.449
201908 672.526 100.000 754.574
201911 680.002 100.500 759.166
202002 675.443 100.300 755.580
202005 645.541 100.100 723.573
202008 645.690 100.100 723.740
202011 659.924 99.500 744.156
202102 675.258 99.800 759.158
202105 670.120 99.400 756.413
202108 684.314 99.700 770.111
202111 716.523 100.100 803.136
202202 735.570 100.700 819.573
202205 722.732 101.800 796.567
202208 750.403 102.700 819.817
202211 772.743 103.900 834.473
202302 786.527 104.000 848.542
202305 749.141 105.100 799.749
202308 748.590 105.900 793.124
202311 741.879 106.900 778.661
202402 754.212 106.900 791.605
202405 752.033 108.100 780.556
202408 765.103 109.100 786.843
202502 777.594 110.800 787.419
202505 761.711 111.800 764.436
202508 766.420 112.100 767.104
202511 771.091 113.200 764.279
202602 774.497 112.200 774.497

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円767.22 mean?
Graphite Design (TSE:7847) has a Cyclically Adjusted Book per Share of 円767.22 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Graphite Design and its competitors.
Is Graphite Design's Cyclically Adjusted Book per Share too high?
Graphite Design's current Cyclically Adjusted Book per Share is 円767.22. Overall, Graphite Design has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Graphite Design's Cyclically Adjusted Book per Share compare to AS and HAS?
Graphite Design's Cyclically Adjusted Book per Share of 円767.22 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Graphite Design and its competitors. Graphite Design's current Cyclically Adjusted Book per Share is 円767.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Graphite Design stock overvalued right now?
Based on GuruFocus' analysis, Graphite Design (TSE:7847) is currently considered Fairly Valued. The stock's GF Value™ is 円647.44, compared to a current price of 円667.00 — trading 3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円767.22. Graphite Design's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Graphite Design (TSE:7847), the current Cyclically Adjusted Book per Share is 円767.22 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Graphite Design (TSE:7847) Overvalued in 2026?

Based on GuruFocus' analysis, Graphite Design stock appears to be overvalued. The current stock price of 円667.00 is trading 3% above its estimated GF Value™ of 円647.44. GuruFocus considers Graphite Design to be Fairly Valued.

Key valuation signals for TSE:7847:

  • Cyclically Adjusted Book per Share: 円767.22
  • GF Value™: 円647.44 vs. price of 円667.00 (3% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the TSE:7847 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Graphite Design Business Description

Address 2474-1 Ota, Saitama, Chichibu-shi, JPN, 368-0065
Graphite Design Inc is engaged in manufacture and sale of carbon golf club shaft assembly and processing of golf club.
62GF Score

Get the complete analysis for TSE:7847

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円667.00
Price
円647.44
GF Value