Graphite Design (TSE:7847) ROIC %: 4.66% (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7847 Graphite Design Inc TSE:7847
66 GF Score
Price 円639.00
GF Value 円640.87
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Graphite Design ROIC %?

Graphite Design TSE:7847 +1.11% 66 ROIC % is 4.66% as of Feb. 2026. GuruFocus rates TSE:7847 with a GF Score™ of 66/100 and a GF Value™ of 円640.87 (Fairly Valued). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Graphite Design's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2026 was 4.66%.

As of today (2026-07-15), Graphite Design's WACC % is 2.87%. Graphite Design's ROIC % is 3.33% (calculated using TTM income statement data). Graphite Design generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Graphite Design  (TSE:7847) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Graphite Design's WACC % is 2.87%. Graphite Design's ROIC % is 3.33% (calculated using TTM income statement data). Graphite Design generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Graphite Design ROIC % Related Terms


Graphite Design ROIC % Historical Data

* Premium members only.

The historical data trend for Graphite Design's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Graphite Design ROIC % Chart

Graphite Design Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.77 28.24 4.59 15.69 3.39

Graphite Design Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.62 20.09 12.14 1.50 4.66

TSE:7847 vs AS, HAS, LTH: ROIC % Comparison

For the Leisure subindustry, Graphite Design's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Graphite Design ROIC % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Graphite Design's ROIC % distribution charts can be found below:

* The bar in red indicates where Graphite Design's ROIC % falls into.


TSE:7847
66GF Score
Graphite Design Inc TSE:7847
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Graphite Design ROIC % Calculation

Graphite Design's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2026 is calculated as:

ROIC % (A: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2025 ) + Invested Capital (A: Feb. 2026 ))/ count )
=156.533 * ( 1 - 34.43% )/( (2411.966 + 3636.833)/ 2 )
=102.6386881/3024.3995
=3.39 %

where

Invested Capital(A: Feb. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6783.195 - 403.812 - ( 3967.417 - max(0, 944.026 - 5052.667+3967.417))
=2411.966

Invested Capital(A: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7019.162 - 224.751 - ( 3157.578 - max(0, 794.42 - 4537.177+3157.578))
=3636.833

Graphite Design's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2026 is calculated as:

ROIC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=235.162 * ( 1 - 32.37% )/( (3195.364 + 3636.833)/ 2 )
=159.0400606/3416.0985
=4.66 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6776.622 - 219.689 - ( 3361.569 - max(0, 716.278 - 4611.766+3361.569))
=3195.364

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7019.162 - 224.751 - ( 3157.578 - max(0, 794.42 - 4537.177+3157.578))
=3636.833

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.66% mean?
Graphite Design (TSE:7847) has a ROIC % of 4.66% as of Feb. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Graphite Design and its competitors.
Is Graphite Design's ROIC % too high?
Graphite Design's current ROIC % is 4.66%. The Travel & Leisure industry median ROIC % is 3.76. Graphite Design's value of 4.66% is 23.9% above this industry median. Overall, Graphite Design has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Graphite Design's ROIC % compare to AS and HAS?
Graphite Design's ROIC % of 4.66% can be compared against companies in the Travel & Leisure industry. The industry median ROIC % is 3.76. Graphite Design's value of 4.66% is 23.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Travel & Leisure company?
The median ROIC % among Travel & Leisure companies is 3.76, based on 831 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Graphite Design's current ROIC % of 4.66% is 23.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Graphite Design and its competitors. For the Travel & Leisure industry, the median ROIC % is 3.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Graphite Design's current ROIC % is 4.66%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Graphite Design stock overvalued right now?
Based on GuruFocus' analysis, Graphite Design (TSE:7847) is currently considered Fairly Valued. The stock's GF Value™ is 円640.87, compared to a current price of 円639.00 — trading 0.3% below its estimated fair value. The current ROIC % is 4.66% and 23.9% above the Travel & Leisure industry median of 3.76. Graphite Design's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Graphite Design (TSE:7847), the current ROIC % is 4.66% as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Graphite Design (TSE:7847) Overvalued in 2026?

Based on GuruFocus' analysis, Graphite Design stock appears to be undervalued. The current stock price of 円639.00 is trading 0.3% below its estimated GF Value™ of 円640.87. GuruFocus considers Graphite Design to be Fairly Valued.

Key valuation signals for TSE:7847:

  • ROIC %: 4.66%
  • GF Value™: 円640.87 vs. price of 円639.00 (0.3% below fair value)
  • GF Score™: 66/100 with 7 warning signs
  • Industry Position: 23.9% above the Travel & Leisure median

No single metric tells the full story. See the TSE:7847 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Graphite Design Business Description

Address 2474-1 Ota, Saitama, Chichibu-shi, JPN, 368-0065
Graphite Design Inc is engaged in manufacture and sale of carbon golf club shaft assembly and processing of golf club.
66GF Score

Get the complete analysis for TSE:7847

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円639.00
Price
円640.87
GF Value