Graphite Design (TSE:7847) Enterprise Value: 円2,092 Mil (As of Aug. 29, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7847 Graphite Design Inc TSE:7847
62 GF Score
Price 円667.00
GF Value 円647.44
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Graphite Design Enterprise Value?

Graphite Design TSE:7847 -2.77% 62 Enterprise Value is 円2,092 Mil as of Aug. 29, 2026. GuruFocus rates TSE:7847 with a GF Score™ of 62/100 and a GF Value™ of 円647.44 (Fairly Valued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Graphite Design's Enterprise Value is 円2,092 Mil. Graphite Design's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円458 Mil. Therefore, Graphite Design's EV-to-EBIT ratio for today is 4.57.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Graphite Design's Enterprise Value is 円2,092 Mil. Graphite Design's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円599 Mil. Therefore, Graphite Design's EV-to-EBITDA ratio for today is 3.50.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Graphite Design's Enterprise Value is 円2,092 Mil. Graphite Design's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,035 Mil. Therefore, Graphite Design's EV-to-Revenue ratio for today is 0.69.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Graphite Design's Enterprise Value is 円2,092 Mil. Graphite Design's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, Graphite Design's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Graphite Design's Enterprise Value is 円2,092 Mil. Graphite Design's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, Graphite Design's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Graphite Design  (TSE:7847) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Graphite Design's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2091.886/458.142
=4.57

Graphite Design's current Enterprise Value is 円2,092 Mil.
Graphite Design's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円458 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Graphite Design's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2091.886/598.506
=3.50

Graphite Design's current Enterprise Value is 円2,092 Mil.
Graphite Design's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円599 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Graphite Design's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2091.886/3034.951
=0.69

Graphite Design's current Enterprise Value is 円2,092 Mil.
Graphite Design's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,035 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Graphite Design's EV-to-OCF for today is:


Graphite Design's current Enterprise Value is 円2,092 Mil.
Graphite Design's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Graphite Design's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2091.886/0
=

Graphite Design's current Enterprise Value is 円2,092 Mil.
Graphite Design's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Graphite Design Enterprise Value Related Terms


Graphite Design Enterprise Value Historical Data

* Premium members only.

The historical data trend for Graphite Design's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Graphite Design Enterprise Value Chart

Graphite Design Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 318.39 2,076.94 1,879.79 1,697.86 2,206.39

Graphite Design Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,374.89 1,735.24 1,620.85 2,206.39 1,825.72

TSE:7847 vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Graphite Design's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Graphite Design Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Graphite Design's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Graphite Design's Enterprise Value falls into.


TSE:7847
62GF Score
Graphite Design Inc TSE:7847
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Graphite Design Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Graphite Design's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Graphite Design's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円2,092 Mil mean?
Graphite Design (TSE:7847) has a Enterprise Value of 円2,092 Mil as of Aug. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Graphite Design and its competitors.
Is Graphite Design's Enterprise Value too high?
Graphite Design's current Enterprise Value is 円2,092 Mil. Overall, Graphite Design has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Graphite Design's Enterprise Value compare to AS and HAS?
Graphite Design's Enterprise Value of 円2,092 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Graphite Design and its competitors. Graphite Design's current Enterprise Value is 円2,092 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Graphite Design stock overvalued right now?
Based on GuruFocus' analysis, Graphite Design (TSE:7847) is currently considered Fairly Valued. The stock's GF Value™ is 円647.44, compared to a current price of 円667.00 — trading 3% above its estimated fair value. The current Enterprise Value is 円2,092 Mil. Graphite Design's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Graphite Design (TSE:7847), the current Enterprise Value is 円2,092 Mil as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Graphite Design (TSE:7847) Overvalued in 2026?

Based on GuruFocus' analysis, Graphite Design stock appears to be overvalued. The current stock price of 円667.00 is trading 3% above its estimated GF Value™ of 円647.44. GuruFocus considers Graphite Design to be Fairly Valued.

Key valuation signals for TSE:7847:

  • Enterprise Value: 円2,092 Mil
  • GF Value™: 円647.44 vs. price of 円667.00 (3% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the TSE:7847 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Graphite Design Business Description

Address 2474-1 Ota, Saitama, Chichibu-shi, JPN, 368-0065
Graphite Design Inc is engaged in manufacture and sale of carbon golf club shaft assembly and processing of golf club.
62GF Score

Get the complete analysis for TSE:7847

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円667.00
Price
円647.44
GF Value