GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Graphite Design Inc (TSE:7847) » Definitions » E10

Graphite Design (TSE:7847) E10 : 円48.22 (As of Feb. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Graphite Design E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Graphite Design's adjusted earnings per share data for the three months ended in Feb. 2024 was 円12.257. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円48.22 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Graphite Design's average E10 Growth Rate was -22.90% per year. During the past 3 years, the average E10 Growth Rate was -12.80% per year. During the past 5 years, the average E10 Growth Rate was -6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Graphite Design was 0.10% per year. The lowest was -12.80% per year. And the median was -5.90% per year.

As of today (2024-06-19), Graphite Design's current stock price is 円704.00. Graphite Design's E10 for the quarter that ended in Feb. 2024 was 円48.22. Graphite Design's Shiller PE Ratio of today is 14.60.

During the past 13 years, the highest Shiller PE Ratio of Graphite Design was 17.39. The lowest was 4.01. And the median was 7.86.


Graphite Design E10 Historical Data

The historical data trend for Graphite Design's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Graphite Design E10 Chart

Graphite Design Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 75.11 72.69 70.23 62.56 48.22

Graphite Design Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.56 57.48 54.76 50.31 48.22

Competitive Comparison of Graphite Design's E10

For the Leisure subindustry, Graphite Design's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Graphite Design's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Graphite Design's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Graphite Design's Shiller PE Ratio falls into.



Graphite Design E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Graphite Design's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=12.257/106.9000*106.9000
=12.257

Current CPI (Feb. 2024) = 106.9000.

Graphite Design Quarterly Data

per share eps CPI Adj_EPS
201405 12.480 98.100 13.600
201408 6.680 98.300 7.264
201411 61.810 97.900 67.492
201502 22.870 97.600 25.049
201505 4.500 98.700 4.874
201508 -4.440 98.400 -4.824
201511 12.790 98.100 13.937
201602 -10.346 97.800 -11.309
201605 0.750 98.200 0.816
201608 -1.941 97.900 -2.119
201611 37.030 98.600 40.147
201702 2.740 98.100 2.986
201705 4.830 98.600 5.237
201708 6.916 98.500 7.506
201711 17.910 99.100 19.320
201802 10.449 99.500 11.226
201805 2.000 99.300 2.153
201808 8.370 99.800 8.965
201811 23.635 100.000 25.266
201902 4.810 99.700 5.157
201905 4.560 100.000 4.875
201908 -1.340 100.000 -1.432
201911 7.200 100.500 7.659
202002 -3.400 100.300 -3.624
202005 -9.940 100.100 -10.615
202008 0.103 100.100 0.110
202011 14.170 99.500 15.224
202102 15.240 99.800 16.324
202105 14.680 99.400 15.788
202108 14.060 99.700 15.075
202111 32.524 100.100 34.733
202202 18.580 100.700 19.724
202205 22.390 101.800 23.512
202208 27.706 102.700 28.839
202211 32.085 103.900 33.011
202302 12.880 104.000 13.239
202305 3.120 105.100 3.173
202308 -3.550 105.900 -3.584
202311 15.200 106.900 15.200
202402 12.257 106.900 12.257

Add all the adjusted EPS together and divide 10 will get our e10.


Graphite Design  (TSE:7847) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Graphite Design's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=704.00/48.22
=14.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Graphite Design was 17.39. The lowest was 4.01. And the median was 7.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Graphite Design E10 Related Terms

Thank you for viewing the detailed overview of Graphite Design's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Graphite Design (TSE:7847) Business Description

Traded in Other Exchanges
N/A
Address
2474-1 Ota, Chichibu-shi, Saitama, JPN, 368 - 2006
Graphite Design Inc is engaged in manufacture and sale of golf club shaft assembly and processing of golf club, and manufacture of various pipe molded products using carbon fiber.

Graphite Design (TSE:7847) Headlines

No Headlines