Estelle Holdings Co (TSE:7872) Cyclically Adjusted Book per Share: 円1,336.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7872 Estelle Holdings Co Ltd TSE:7872
63 GF Score
Price 円616.00
GF Value 円690.96
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Estelle Holdings Co Cyclically Adjusted Book per Share?

Estelle Holdings Co TSE:7872 -0.48% 63 Cyclically Adjusted Book per Share is 円1,336.99 as of Mar. 2026. GuruFocus rates TSE:7872 with a GF Score™ of 63/100 and a GF Value™ of 円690.96 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Estelle Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,112.140. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,336.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Estelle Holdings Co's average Cyclically Adjusted Book Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Estelle Holdings Co was 4.20% per year. The lowest was 1.70% per year. And the median was 3.60% per year.

As of today (2026-08-26), Estelle Holdings Co's current stock price is 円616.00. Estelle Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,336.99. Estelle Holdings Co's Cyclically Adjusted PB Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Estelle Holdings Co was 0.91. The lowest was 0.42. And the median was 0.52.


Estelle Holdings Co  (TSE:7872) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Estelle Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=616.00/1336.99
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Estelle Holdings Co was 0.91. The lowest was 0.42. And the median was 0.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Estelle Holdings Co Cyclically Adjusted Book per Share Related Terms


Estelle Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Estelle Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Estelle Holdings Co Cyclically Adjusted Book per Share Chart

Estelle Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,208.80 1,269.90 1,305.70 1,343.69 1,336.99

Estelle Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,343.11 1,340.29 1,345.41 1,336.99 0.00

TSE:7872 vs TPR: Cyclically Adjusted Book per Share Comparison

For the Luxury Goods subindustry, Estelle Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Estelle Holdings Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Estelle Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Estelle Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:7872
63GF Score
Estelle Holdings Co Ltd TSE:7872
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Estelle Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Estelle Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1112.14/112.7000*112.7000
=1,112.140

Current CPI (Mar. 2026) = 112.7000.

Estelle Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,168.340 97.900 1,344.963
201606 1,098.960 98.100 1,262.516
201609 1,110.165 98.000 1,276.690
201612 1,139.566 98.400 1,305.174
201703 1,189.405 98.100 1,366.421
201706 1,129.258 98.500 1,292.055
201709 1,165.740 98.800 1,329.746
201712 1,232.905 99.400 1,397.871
201803 1,247.432 99.200 1,417.193
201806 1,200.320 99.200 1,363.670
201809 1,216.221 99.900 1,372.053
201812 1,252.070 99.700 1,415.329
201903 1,286.884 99.700 1,454.682
201906 1,247.648 99.800 1,408.917
201909 1,286.601 100.100 1,448.551
201912 1,303.161 100.500 1,461.356
202003 1,316.146 100.300 1,478.860
202006 1,211.046 99.900 1,366.215
202009 1,236.169 99.900 1,394.557
202012 1,261.385 99.300 1,431.602
202103 1,313.794 99.900 1,482.128
202106 1,273.899 99.500 1,442.899
202109 1,285.190 100.100 1,446.962
202112 1,315.864 100.100 1,481.497
202203 1,299.680 101.100 1,448.803
202206 1,270.135 101.800 1,406.132
202209 1,291.682 103.100 1,411.955
202212 1,307.866 104.100 1,415.913
202303 1,292.341 104.400 1,395.085
202306 1,251.098 105.200 1,340.292
202309 1,274.575 106.200 1,352.586
202312 1,218.839 106.800 1,286.172
202403 1,183.527 107.200 1,244.249
202406 1,124.260 108.200 1,171.018
202409 1,136.476 108.900 1,176.133
202503 1,136.572 111.100 1,152.940
202506 1,041.229 111.700 1,050.551
202509 1,034.262 112.000 1,040.726
202512 1,035.598 113.000 1,032.849
202603 1,112.140 112.700 1,112.140

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,336.99 mean?
Estelle Holdings Co (TSE:7872) has a Cyclically Adjusted Book per Share of 円1,336.99 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Estelle Holdings Co and its competitors.
Is Estelle Holdings Co's Cyclically Adjusted Book per Share too high?
Estelle Holdings Co's current Cyclically Adjusted Book per Share is 円1,336.99. Overall, Estelle Holdings Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Estelle Holdings Co's Cyclically Adjusted Book per Share compare to TPR?
Estelle Holdings Co's Cyclically Adjusted Book per Share of 円1,336.99 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Estelle Holdings Co and its competitors. Estelle Holdings Co's current Cyclically Adjusted Book per Share is 円1,336.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Estelle Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Estelle Holdings Co (TSE:7872) is currently considered Modestly Undervalued. The stock's GF Value™ is 円690.96, compared to a current price of 円616.00 — trading 10.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,336.99. Estelle Holdings Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Estelle Holdings Co (TSE:7872), the current Cyclically Adjusted Book per Share is 円1,336.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Estelle Holdings Co (TSE:7872) Overvalued in 2026?

Based on GuruFocus' analysis, Estelle Holdings Co stock appears to be undervalued. The current stock price of 円616.00 is trading 10.8% below its estimated GF Value™ of 円690.96. GuruFocus considers Estelle Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:7872:

  • Cyclically Adjusted Book per Share: 円1,336.99
  • GF Value™: 円690.96 vs. price of 円616.00 (10.8% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TSE:7872 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Estelle Holdings Co Business Description

Address 1-19-7 Ginza, 6th Floor, JRE Ginza 1-chome East Building, Chuo-ku, Tokyo, JPN, 104-0061
Estelle Holdings Co Ltd manufactures, processes and sells precious metals and gems. The company offers rings, bracelets, piercing jewelry, earrings, and accessories and eyeglasses, among others. It operates chain of stores. It also engaged in the cosmetics business, accessory, clothing, and eye wear business.
63GF Score

Get the complete analysis for TSE:7872

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円616.00
Price
円690.96
GF Value