Estelle Holdings Co (TSE:7872) E10: 円23.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7872 Estelle Holdings Co Ltd TSE:7872
63 GF Score
Price 円616.00
GF Value 円690.86
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Estelle Holdings Co E10?

Estelle Holdings Co TSE:7872 -0.48% 63 E10 is 円23.66 as of Mar. 2026. GuruFocus rates TSE:7872 with a GF Score™ of 63/100 and a GF Value™ of 円690.86 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Estelle Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円67.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円23.66 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was -24.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Estelle Holdings Co was 3.60% per year. The lowest was -26.30% per year. And the median was -11.20% per year.

As of today (2026-08-25), Estelle Holdings Co's current stock price is 円616.00. Estelle Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円23.66. Estelle Holdings Co's Shiller PE Ratio of today is 26.04.

During the past 13 years, the highest Shiller PE Ratio of Estelle Holdings Co was 41.68. The lowest was 6.68. And the median was 10.67.


Estelle Holdings Co  (TSE:7872) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Estelle Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=616.00/23.66
=26.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Estelle Holdings Co was 41.68. The lowest was 6.68. And the median was 10.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Estelle Holdings Co E10 Related Terms


Estelle Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Estelle Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Estelle Holdings Co E10 Chart

Estelle Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.02 54.24 29.58 0.00 23.66

Estelle Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.42 17.17 16.38 23.66 0.00

TSE:7872 vs TPR: E10 Comparison

For the Luxury Goods subindustry, Estelle Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Estelle Holdings Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Estelle Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Estelle Holdings Co's Shiller PE Ratio falls into.


TSE:7872
63GF Score
Estelle Holdings Co Ltd TSE:7872
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Estelle Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Estelle Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=67.06/112.7000*112.7000
=67.060

Current CPI (Mar. 2026) = 112.7000.

Estelle Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 36.482 97.900 41.997
201606 -45.150 98.100 -51.870
201609 11.200 98.000 12.880
201612 28.325 98.400 32.441
201703 44.639 98.100 51.283
201706 -27.050 98.500 -30.950
201709 36.482 98.800 41.615
201712 44.490 99.400 50.443
201803 21.200 99.200 24.085
201806 -21.700 99.200 -24.653
201809 15.120 99.900 17.057
201812 36.930 99.700 41.745
201903 34.140 99.700 38.592
201906 -11.980 99.800 -13.529
201909 40.648 100.100 45.765
201912 16.450 100.500 18.447
202003 13.173 100.300 14.802
202006 -76.020 99.900 -85.760
202009 24.276 99.900 27.386
202012 26.200 99.300 29.736
202103 54.197 99.900 61.141
202106 -14.910 99.500 -16.888
202109 11.103 100.100 12.501
202112 27.851 100.100 31.357
202203 -17.220 101.100 -19.196
202206 -11.790 101.800 -13.052
202209 11.360 103.100 12.418
202212 10.633 104.100 11.511
202303 -0.880 104.400 -0.950
202306 -26.860 105.200 -28.775
202309 16.530 106.200 17.542
202312 -55.642 106.800 -58.716
202403 -27.487 107.200 -28.897
202406 -37.850 108.200 -39.424
202409 4.580 108.900 4.740
202503 0.000 111.100 0.000
202506 -59.360 111.700 -59.891
202509 -3.260 112.000 -3.280
202512 -0.030 113.000 -0.030
202603 67.060 112.700 67.060

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円23.66 mean?
Estelle Holdings Co (TSE:7872) has a E10 of 円23.66 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Estelle Holdings Co and its competitors.
Is Estelle Holdings Co's E10 too high?
Estelle Holdings Co's current E10 is 円23.66. Overall, Estelle Holdings Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Estelle Holdings Co's E10 compare to TPR?
Estelle Holdings Co's E10 of 円23.66 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Estelle Holdings Co and its competitors. Estelle Holdings Co's current E10 is 円23.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Estelle Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Estelle Holdings Co (TSE:7872) is currently considered Modestly Undervalued. The stock's GF Value™ is 円690.86, compared to a current price of 円616.00 — trading 10.8% below its estimated fair value. The current E10 is 円23.66. Estelle Holdings Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Estelle Holdings Co (TSE:7872), the current E10 is 円23.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Estelle Holdings Co (TSE:7872) Overvalued in 2026?

Based on GuruFocus' analysis, Estelle Holdings Co stock appears to be undervalued. The current stock price of 円616.00 is trading 10.8% below its estimated GF Value™ of 円690.86. GuruFocus considers Estelle Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:7872:

  • E10: 円23.66
  • GF Value™: 円690.86 vs. price of 円616.00 (10.8% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TSE:7872 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Estelle Holdings Co Business Description

Address 1-19-7 Ginza, 6th Floor, JRE Ginza 1-chome East Building, Chuo-ku, Tokyo, JPN, 104-0061
Estelle Holdings Co Ltd manufactures, processes and sells precious metals and gems. The company offers rings, bracelets, piercing jewelry, earrings, and accessories and eyeglasses, among others. It operates chain of stores. It also engaged in the cosmetics business, accessory, clothing, and eye wear business.
63GF Score

Get the complete analysis for TSE:7872

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円616.00
Price
円690.86
GF Value