Unicharm (TSE:8113) Cyclically Adjusted Book per Share: 円344.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8113 Unicharm Corp TSE:8113
86 GF Score
Price 円992.60
GF Value 円1,240.26
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Unicharm Cyclically Adjusted Book per Share?

Unicharm TSE:8113 -0.74% 86 Cyclically Adjusted Book per Share is 円344.64 as of Jun. 2026. GuruFocus rates TSE:8113 with a GF Score™ of 86/100 and a GF Value™ of 円1,240.26 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Unicharm's adjusted book value per share for the three months ended in Jun. 2026 was 円471.638. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円344.64 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Unicharm's average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Unicharm was 10.30% per year. The lowest was 7.60% per year. And the median was 9.05% per year.

As of today (2026-08-27), Unicharm's current stock price is 円992.60. Unicharm's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円344.64. Unicharm's Cyclically Adjusted PB Ratio of today is 2.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unicharm was 8.46. The lowest was 2.69. And the median was 6.24.


Unicharm  (TSE:8113) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Unicharm's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=992.60/344.64
=2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unicharm was 8.46. The lowest was 2.69. And the median was 6.24.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Unicharm Cyclically Adjusted Book per Share Related Terms


Unicharm Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Unicharm's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unicharm Cyclically Adjusted Book per Share Chart

Unicharm Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 227.31 256.49 279.02 304.66 331.30

Unicharm Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 316.40 322.49 331.30 335.89 344.64

TSE:8113 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Unicharm's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicharm Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicharm's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Unicharm's Cyclically Adjusted PB Ratio falls into.


TSE:8113
86GF Score
Unicharm Corp TSE:8113
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unicharm Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unicharm's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=471.638/113.6000*113.6000
=471.638

Current CPI (Jun. 2026) = 113.6000.

Unicharm Quarterly Data

Book Value per Share CPI Adj_Book
201609 196.943 98.000 228.293
201612 198.639 98.400 229.323
201703 196.481 98.100 227.525
201706 203.975 98.500 235.244
201709 214.021 98.800 246.081
201712 220.558 99.400 252.066
201803 220.561 99.200 252.578
201806 241.847 99.200 276.954
201809 252.791 99.900 287.458
201812 246.617 99.700 281.000
201903 250.542 99.700 285.472
201906 250.187 99.800 284.782
201909 255.306 100.100 289.738
201912 264.480 100.500 298.955
202003 260.090 100.300 294.579
202006 262.397 99.900 298.381
202009 265.105 99.900 301.461
202012 274.305 99.300 313.807
202103 290.406 99.900 330.231
202106 293.507 99.500 335.099
202109 298.933 100.100 339.249
202112 311.785 100.100 353.834
202203 328.712 101.100 369.354
202206 351.062 101.800 391.755
202209 354.236 103.100 390.312
202212 347.722 104.100 379.455
202303 355.701 104.400 387.046
202306 372.646 105.200 402.401
202309 382.494 106.200 409.146
202312 392.909 106.800 417.926
202403 407.320 107.200 431.638
202406 425.540 108.200 446.778
202409 0.000 108.900 0.000
202412 439.462 110.700 450.975
202503 431.922 111.100 441.641
202506 436.003 111.700 443.419
202509 441.064 112.000 447.365
202512 456.747 113.000 459.172
202603 455.329 112.700 458.965
202606 471.638 113.600 471.638

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円344.64 mean?
Unicharm (TSE:8113) has a Cyclically Adjusted Book per Share of 円344.64 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unicharm and its competitors.
Is Unicharm's Cyclically Adjusted Book per Share too high?
Unicharm's current Cyclically Adjusted Book per Share is 円344.64. Overall, Unicharm has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unicharm's Cyclically Adjusted Book per Share compare to PG and CL?
Unicharm's Cyclically Adjusted Book per Share of 円344.64 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unicharm and its competitors. Unicharm's current Cyclically Adjusted Book per Share is 円344.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unicharm stock overvalued right now?
Based on GuruFocus' analysis, Unicharm (TSE:8113) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,240.26, compared to a current price of 円992.60 — trading 20% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円344.64. Unicharm's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Unicharm (TSE:8113), the current Cyclically Adjusted Book per Share is 円344.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unicharm (TSE:8113) Overvalued in 2026?

Based on GuruFocus' analysis, Unicharm stock appears to be undervalued. The current stock price of 円992.60 is trading 20% below its estimated GF Value™ of 円1,240.26. GuruFocus considers Unicharm to be Modestly Undervalued.

Key valuation signals for TSE:8113:

  • Cyclically Adjusted Book per Share: 円344.64
  • GF Value™: 円1,240.26 vs. price of 円992.60 (20% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the TSE:8113 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unicharm Business Description

Address 3-5-19, Mita, Sumitomo Fudosan Tokyo Mita Garden Tower, Minato-ku, Tokyo, JPN, 108-8575
Focusing on personal hygiene products utilizing nonwoven fabric, Unicharm is the largest manufacturer of disposable baby diapers and feminine sanitary and adult incontinence products in Japan and Asia. Its personal care business accounted for around 80% of its sales as of 2025, with the balance mainly from pet care. Unicharm generates around 60% of its revenue from overseas, of which nearly three-fourths are from Asia, mostly China, Indonesia, and Thailand. India is the fastest-growing market, followed by Vietnam. Outside Asia, Unicharm operates in Saudi Arabia, the Americas, and Europe. Drugstores, supermarkets, baby product specialty stores, and e-commerce are the key sales channels.
86GF Score

Get the complete analysis for TSE:8113

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円992.60
Price
円1,240.26
GF Value