GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Unicharm Corp (TSE:8113) » Definitions » E10

Unicharm (TSE:8113) E10 : 円36.82 (As of Dec. 2024)


View and export this data going back to 1976. Start your Free Trial

What is Unicharm E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Unicharm's adjusted earnings per share data for the three months ended in Dec. 2024 was 円12.667. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円36.82 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Unicharm's average E10 Growth Rate was 10.00% per year. During the past 3 years, the average E10 Growth Rate was 9.40% per year. During the past 5 years, the average E10 Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Unicharm was 10.70% per year. The lowest was -2.50% per year. And the median was 6.40% per year.

As of today (2025-03-24), Unicharm's current stock price is 円1180.00. Unicharm's E10 for the quarter that ended in Dec. 2024 was 円36.82. Unicharm's Shiller PE Ratio of today is 32.05.

During the past 13 years, the highest Shiller PE Ratio of Unicharm was 70.66. The lowest was 30.31. And the median was 50.98.


Unicharm E10 Historical Data

The historical data trend for Unicharm's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unicharm E10 Chart

Unicharm Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.66 28.10 30.39 33.46 36.82

Unicharm Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.46 34.07 35.07 35.59 36.82

Competitive Comparison of Unicharm's E10

For the Household & Personal Products subindustry, Unicharm's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicharm's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicharm's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Unicharm's Shiller PE Ratio falls into.



Unicharm E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unicharm's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=12.667/110.7000*110.7000
=12.667

Current CPI (Dec. 2024) = 110.7000.

Unicharm Quarterly Data

per share eps CPI Adj_EPS
201503 3.203 97.900 3.622
201506 5.607 98.400 6.308
201509 0.900 98.500 1.011
201512 12.460 98.100 14.060
201603 5.300 97.900 5.993
201606 5.377 98.100 6.068
201609 6.910 98.000 7.805
201612 7.957 98.400 8.952
201703 6.347 98.100 7.162
201706 7.483 98.500 8.410
201709 10.150 98.800 11.373
201712 5.057 99.400 5.632
201803 7.817 99.200 8.723
201806 8.717 99.200 9.728
201809 9.403 99.900 10.420
201812 7.880 99.700 8.749
201903 7.043 99.700 7.820
201906 7.020 99.800 7.787
201909 11.270 100.100 12.463
201912 0.347 100.500 0.382
202003 10.707 100.300 11.817
202006 0.037 99.900 0.041
202009 11.270 99.900 12.488
202012 6.820 99.300 7.603
202103 11.177 99.900 12.385
202106 11.060 99.500 12.305
202109 12.290 100.100 13.591
202112 6.043 100.100 6.683
202203 9.403 101.100 10.296
202206 8.347 101.800 9.077
202209 11.613 103.100 12.469
202212 8.503 104.100 9.042
202303 9.280 104.400 9.840
202306 10.210 105.200 10.744
202309 14.850 106.200 15.479
202312 14.140 106.800 14.656
202403 10.070 107.200 10.399
202406 12.350 108.200 12.635
202409 11.320 108.900 11.507
202412 12.667 110.700 12.667

Add all the adjusted EPS together and divide 10 will get our e10.


Unicharm  (TSE:8113) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Unicharm's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1180.00/36.82
=32.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Unicharm was 70.66. The lowest was 30.31. And the median was 50.98.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Unicharm E10 Related Terms

Thank you for viewing the detailed overview of Unicharm's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Unicharm Business Description

Traded in Other Exchanges
Address
3-5-19, Mita, Minato-ku, Sumitomo Fudosan Mita Twin Building, West Wing, Tokyo, JPN, 108-8575
Focusing on personal hygiene products utilizing nonwoven fabric, Unicharm is the largest manufacturer of disposable baby diapers and feminine sanitary and adult incontinence products in Japan and Asia. Its personal care business accounted for around 85% of its sales as of 2023, with the balance mainly from pet care. Unicharm generates 66% sales from overseas, of which nearly three fourths are from Asia, mostly China, Indonesia, and Thailand. India is the fastest-growing market, followed by Vietnam. Outside Asia, Unicharm operates in Saudi Arabia, the Americas, and Europe. Drugstores, supermarkets, baby product specialty stores, and e-commerce are the key sales channels.

Unicharm Headlines

No Headlines