Izumi Co (TSE:8273) Cyclically Adjusted Book per Share: 円1,196.61 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8273 Izumi Co Ltd TSE:8273
68 GF Score
Price 円1,002.00
GF Value 円1,267.18
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Izumi Co Cyclically Adjusted Book per Share?

Izumi Co TSE:8273 -0.40% 68 Cyclically Adjusted Book per Share is 円1,196.61 as of May. 2026. GuruFocus rates TSE:8273 with a GF Score™ of 68/100 and a GF Value™ of 円1,267.18 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Izumi Co's adjusted book value per share for the three months ended in May. 2026 was 円1,406.044. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,196.61 for the trailing ten years ended in May. 2026.

During the past 12 months, Izumi Co's average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Izumi Co was 10.40% per year. The lowest was 8.00% per year. And the median was 9.40% per year.

As of today (2026-07-21), Izumi Co's current stock price is 円1002.00. Izumi Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円1,196.61. Izumi Co's Cyclically Adjusted PB Ratio of today is 0.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Izumi Co was 4.44. The lowest was 0.76. And the median was 1.34.


Izumi Co  (TSE:8273) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Izumi Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1002.00/1196.61
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Izumi Co was 4.44. The lowest was 0.76. And the median was 1.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Izumi Co Cyclically Adjusted Book per Share Related Terms


Izumi Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Izumi Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Izumi Co Cyclically Adjusted Book per Share Chart

Izumi Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 811.79 896.91 990.70 1,093.44 1,168.02

Izumi Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,118.53 1,136.94 1,163.01 1,168.02 1,196.61

TSE:8273 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Izumi Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Izumi Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Izumi Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Izumi Co's Cyclically Adjusted PB Ratio falls into.


TSE:8273
68GF Score
Izumi Co Ltd TSE:8273
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Izumi Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Izumi Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1406.044/113.5000*113.5000
=1,406.044

Current CPI (May. 2026) = 113.5000.

Izumi Co Quarterly Data

Book Value per Share CPI Adj_Book
201608 690.942 97.900 801.041
201611 701.255 98.600 807.226
201702 746.881 98.100 864.128
201705 842.687 98.600 970.030
201708 877.730 98.500 1,011.394
201711 897.193 99.100 1,027.562
201802 851.037 99.500 970.781
201805 863.945 99.300 987.490
201808 887.240 99.800 1,009.035
201811 892.985 100.000 1,013.538
201902 929.843 99.700 1,058.547
201905 934.276 100.000 1,060.403
201908 958.302 100.000 1,087.673
201911 968.001 100.500 1,093.215
202002 997.074 100.300 1,128.294
202005 1,002.852 100.100 1,137.100
202008 1,039.084 100.100 1,178.182
202011 1,049.992 99.500 1,197.730
202102 1,081.513 99.800 1,229.977
202105 1,089.462 99.400 1,244.003
202108 1,116.763 99.700 1,271.340
202111 1,127.414 100.100 1,278.337
202202 1,159.742 100.700 1,307.157
202205 1,160.978 101.800 1,294.411
202208 1,186.520 102.700 1,311.295
202211 1,196.080 103.900 1,306.594
202302 1,235.648 104.000 1,348.520
202305 1,247.505 105.100 1,347.210
202308 1,272.047 105.900 1,363.336
202311 1,276.358 106.900 1,355.160
202402 1,307.599 106.900 1,388.330
202405 1,310.755 108.100 1,376.232
202408 1,330.007 109.100 1,383.646
202411 1,329.653 110.000 1,371.960
202502 1,331.885 110.800 1,364.341
202505 1,337.226 111.800 1,357.559
202508 1,359.624 112.100 1,376.604
202511 1,359.936 113.200 1,363.540
202602 1,399.376 112.200 1,415.590
202605 1,406.044 113.500 1,406.044

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,196.61 mean?
Izumi Co (TSE:8273) has a Cyclically Adjusted Book per Share of 円1,196.61 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Izumi Co and its competitors.
Is Izumi Co's Cyclically Adjusted Book per Share too high?
Izumi Co's current Cyclically Adjusted Book per Share is 円1,196.61. Overall, Izumi Co has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Izumi Co's Cyclically Adjusted Book per Share compare to DDS?
Izumi Co's Cyclically Adjusted Book per Share of 円1,196.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Izumi Co and its competitors. Izumi Co's current Cyclically Adjusted Book per Share is 円1,196.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Izumi Co stock overvalued right now?
Based on GuruFocus' analysis, Izumi Co (TSE:8273) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,267.18, compared to a current price of 円1,002.00 — trading 20.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,196.61. Izumi Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Izumi Co (TSE:8273), the current Cyclically Adjusted Book per Share is 円1,196.61 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Izumi Co (TSE:8273) Overvalued in 2026?

Based on GuruFocus' analysis, Izumi Co stock appears to be undervalued. The current stock price of 円1,002.00 is trading 20.9% below its estimated GF Value™ of 円1,267.18. GuruFocus considers Izumi Co to be Modestly Undervalued.

Key valuation signals for TSE:8273:

  • Cyclically Adjusted Book per Share: 円1,196.61
  • GF Value™: 円1,267.18 vs. price of 円1,002.00 (20.9% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:8273 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Izumi Co Business Description

Address 3-1, Futaba-no-sato 3-chome, Higashi-ku, Hiroshima Prefecture, Hiroshima, JPN, 732-8555
Izumi Co Ltd is engaged in operating shopping centres, general merchandising stores, clothing, household goods, and food products. The majority of the stores are located in the Kyushu, Chugoku, and Shikoku regions of Japan. The company operates through segments including retail, retail-related businesses, and other. The retail segment operates through shopping centres. The retail-related businesses are credit-based, it involves operations that complement retail businesses, such as handling and managing product handling. The other segment includes wholesale and real estate operations.
68GF Score

Get the complete analysis for TSE:8273

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,002.00
Price
円1,267.18
GF Value