GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Izumi Co Ltd (TSE:8273) » Definitions » Cyclically Adjusted FCF per Share

Izumi Co (TSE:8273) Cyclically Adjusted FCF per Share : 円233.97 (As of Nov. 2023)


View and export this data going back to 1987. Start your Free Trial

What is Izumi Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Izumi Co's adjusted free cash flow per share for the three months ended in Nov. 2023 was 円-88.874. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円233.97 for the trailing ten years ended in Nov. 2023.

During the past 12 months, Izumi Co's average Cyclically Adjusted FCF Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Izumi Co was 24.60% per year. The lowest was 12.80% per year. And the median was 18.90% per year.

As of today (2024-06-07), Izumi Co's current stock price is 円3288.00. Izumi Co's Cyclically Adjusted FCF per Share for the quarter that ended in Nov. 2023 was 円233.97. Izumi Co's Cyclically Adjusted Price-to-FCF of today is 14.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Izumi Co was 72.12. The lowest was 12.44. And the median was 19.70.


Izumi Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Izumi Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Izumi Co Cyclically Adjusted FCF per Share Chart

Izumi Co Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 118.39 161.96 209.66 199.21 232.31

Izumi Co Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 229.24 232.31 244.71 221.98 233.97

Competitive Comparison of Izumi Co's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Izumi Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Izumi Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Izumi Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Izumi Co's Cyclically Adjusted Price-to-FCF falls into.



Izumi Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Izumi Co's adjusted Free Cash Flow per Share data for the three months ended in Nov. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Nov. 2023 (Change)*Current CPI (Nov. 2023)
=-88.874/106.9000*106.9000
=-88.874

Current CPI (Nov. 2023) = 106.9000.

Izumi Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201402 -147.654 95.500 -165.280
201405 254.895 98.100 277.760
201408 142.505 98.300 154.972
201411 -35.097 97.900 -38.323
201502 91.433 97.600 100.145
201505 -24.633 98.700 -26.680
201508 -181.377 98.400 -197.045
201511 -50.323 98.100 -54.837
201602 54.634 97.800 59.718
201605 -14.904 98.200 -16.224
201608 98.034 97.900 107.046
201611 -21.309 98.600 -23.103
201702 80.588 98.100 87.817
201705 -53.600 98.600 -58.112
201708 82.877 98.500 89.945
201711 28.384 99.100 30.618
201802 145.925 99.500 156.778
201805 18.839 99.300 20.281
201808 105.470 99.800 112.973
201811 4.493 100.000 4.803
201902 77.255 99.700 82.834
201905 89.508 100.000 95.684
201908 442.038 100.000 472.539
201911 -77.757 100.500 -82.709
202002 119.554 100.300 127.421
202005 27.841 100.100 29.732
202008 -57.802 100.100 -61.729
202011 70.585 99.500 75.835
202102 439.427 99.800 470.689
202105 -275.420 99.400 -296.201
202108 172.949 99.700 185.439
202111 15.780 100.100 16.852
202202 118.507 100.700 125.803
202205 90.029 101.800 94.539
202208 117.578 102.700 122.386
202211 -4.322 103.900 -4.447
202302 162.722 104.000 167.259
202305 73.822 105.100 75.086
202308 107.252 105.900 108.265
202311 -88.874 106.900 -88.874

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Izumi Co  (TSE:8273) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Izumi Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3288.00/233.97
=14.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Izumi Co was 72.12. The lowest was 12.44. And the median was 19.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Izumi Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Izumi Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Izumi Co (TSE:8273) Business Description

Industry
Traded in Other Exchanges
Address
3-3-1 Futabanosato, Higashi-ku, Hiroshima, JPN, 732-8555
Izumi Co Ltd is engaged in operating shopping centres, general merchandising stores, clothing, household goods and food products. Most of the stores are located in Kyushu Region, Chugoku Region, and Shikoku Region in Japan. The company operates through segments including retail, retail-peripheral operations, and other. The retail segment is engaged in the retail business through shopping centres. The retail-peripheral operations segment consists of a credit and finance business, shop facility management, and restaurant operation, which deliver the vast majority of the business' income. The other segment includes wholesale and real estate operations.

Izumi Co (TSE:8273) Headlines

No Headlines