Izumi Co (TSE:8273) Cyclically Adjusted Revenue per Share: 円3,233.26 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8273 Izumi Co Ltd TSE:8273
68 GF Score
Price 円1,005.00
GF Value 円1,274.32
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Izumi Co Cyclically Adjusted Revenue per Share?

Izumi Co TSE:8273 -0.99% 68 Cyclically Adjusted Revenue per Share is 円3,233.26 as of May. 2026. GuruFocus rates TSE:8273 with a GF Score™ of 68/100 and a GF Value™ of 円1,274.32 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Izumi Co's adjusted revenue per share for the three months ended in May. 2026 was 円667.822. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,233.26 for the trailing ten years ended in May. 2026.

During the past 12 months, Izumi Co's average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Izumi Co was 5.40% per year. The lowest was 0.40% per year. And the median was 3.05% per year.

As of today (2026-09-07), Izumi Co's current stock price is 円1005.00. Izumi Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円3,233.26. Izumi Co's Cyclically Adjusted PS Ratio of today is 0.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Izumi Co was 1.01. The lowest was 0.28. And the median was 0.37.


Izumi Co  (TSE:8273) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Izumi Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1005.00/3233.26
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Izumi Co was 1.01. The lowest was 0.28. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Izumi Co Cyclically Adjusted Revenue per Share Related Terms


Izumi Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Izumi Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Izumi Co Cyclically Adjusted Revenue per Share Chart

Izumi Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,113.56 3,179.72 3,207.58 3,267.33 3,221.45

Izumi Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,281.21 3,273.94 3,287.28 3,221.45 3,233.26

TSE:8273 vs DDS: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, Izumi Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Izumi Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Izumi Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Izumi Co's Cyclically Adjusted PS Ratio falls into.


TSE:8273
68GF Score
Izumi Co Ltd TSE:8273
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Izumi Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Izumi Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=667.822/113.5000*113.5000
=667.822

Current CPI (May. 2026) = 113.5000.

Izumi Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 803.159 97.900 931.139
201611 785.841 98.600 904.594
201702 878.450 98.100 1,016.351
201705 831.426 98.600 957.067
201708 842.488 98.500 970.786
201711 822.909 99.100 942.484
201802 898.177 99.500 1,024.554
201805 828.014 99.300 946.421
201808 840.180 99.800 955.515
201811 826.662 100.000 938.261
201902 910.781 99.700 1,036.847
201905 856.183 100.000 971.768
201908 864.078 100.000 980.729
201911 837.047 100.500 945.322
202002 905.179 100.300 1,024.305
202005 693.373 100.100 786.192
202008 824.737 100.100 935.141
202011 792.235 99.500 903.705
202102 851.813 99.800 968.745
202105 767.867 99.400 876.790
202108 778.092 99.700 885.792
202111 765.890 100.100 868.417
202202 842.681 100.700 949.794
202205 513.503 101.800 572.521
202208 531.283 102.700 587.153
202211 512.215 103.900 559.542
202302 588.443 104.000 642.195
202305 532.962 105.100 575.558
202308 554.688 105.900 594.496
202311 519.676 106.900 551.761
202402 588.875 106.900 625.232
202405 507.022 108.100 532.350
202408 605.068 109.100 629.470
202411 627.163 110.000 647.118
202502 702.967 110.800 720.097
202505 640.435 111.800 650.173
202508 679.504 112.100 687.990
202511 639.989 113.200 641.685
202602 718.416 112.200 726.740
202605 667.822 113.500 667.822

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,233.26 mean?
Izumi Co (TSE:8273) has a Cyclically Adjusted Revenue per Share of 円3,233.26 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Izumi Co and its competitors.
Is Izumi Co's Cyclically Adjusted Revenue per Share too high?
Izumi Co's current Cyclically Adjusted Revenue per Share is 円3,233.26. Overall, Izumi Co has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Izumi Co's Cyclically Adjusted Revenue per Share compare to DDS?
Izumi Co's Cyclically Adjusted Revenue per Share of 円3,233.26 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Izumi Co and its competitors. Izumi Co's current Cyclically Adjusted Revenue per Share is 円3,233.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Izumi Co stock overvalued right now?
Based on GuruFocus' analysis, Izumi Co (TSE:8273) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,274.32, compared to a current price of 円1,005.00 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,233.26. Izumi Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Izumi Co (TSE:8273), the current Cyclically Adjusted Revenue per Share is 円3,233.26 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Izumi Co (TSE:8273) Overvalued in 2026?

Based on GuruFocus' analysis, Izumi Co stock appears to be undervalued. The current stock price of 円1,005.00 is trading 21.1% below its estimated GF Value™ of 円1,274.32. GuruFocus considers Izumi Co to be Modestly Undervalued.

Key valuation signals for TSE:8273:

  • Cyclically Adjusted Revenue per Share: 円3,233.26
  • GF Value™: 円1,274.32 vs. price of 円1,005.00 (21.1% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:8273 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Izumi Co Business Description

Address 3-1, Futaba-no-sato 3-chome, Higashi-ku, Hiroshima Prefecture, Hiroshima, JPN, 732-8555
Izumi Co Ltd is engaged in operating shopping centres, general merchandising stores, clothing, household goods, and food products. The majority of the stores are located in the Kyushu, Chugoku, and Shikoku regions of Japan. The company operates through segments including retail, retail-related businesses, and other. The retail segment operates through shopping centres. The retail-related businesses are credit-based, it involves operations that complement retail businesses, such as handling and managing product handling. The other segment includes wholesale and real estate operations.
68GF Score

Get the complete analysis for TSE:8273

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,005.00
Price
円1,274.32
GF Value