Izumi Co (TSE:8273) E10: 円107.03 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8273 Izumi Co Ltd TSE:8273
68 GF Score
Price 円1,002.00
GF Value 円1,267.18
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Izumi Co E10?

Izumi Co TSE:8273 -0.40% 68 E10 is 円107.03 as of May. 2026. GuruFocus rates TSE:8273 with a GF Score™ of 68/100 and a GF Value™ of 円1,267.18 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Izumi Co's adjusted earnings per share data for the three months ended in May. 2026 was 円21.550. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円107.03 for the trailing ten years ended in May. 2026.

During the past 3 years, the average E10 Growth Rate was 1.10% per year. During the past 5 years, the average E10 Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Izumi Co was 8.60% per year. The lowest was 1.10% per year. And the median was 6.90% per year.

As of today (2026-07-21), Izumi Co's current stock price is 円1002.00. Izumi Co's E10 for the quarter that ended in May. 2026 was 円107.03. Izumi Co's Shiller PE Ratio of today is 9.36.

During the past 13 years, the highest Shiller PE Ratio of Izumi Co was 36.76. The lowest was 8.45. And the median was 11.55.


Izumi Co  (TSE:8273) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Izumi Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1002.00/107.03
=9.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Izumi Co was 36.76. The lowest was 8.45. And the median was 11.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Izumi Co E10 Related Terms


Izumi Co E10 Historical Data

* Premium members only.

The historical data trend for Izumi Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Izumi Co E10 Chart

Izumi Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.84 102.27 105.88 106.45 105.78

Izumi Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 106.98 106.62 106.83 105.78 107.03

TSE:8273 vs DDS: E10 Comparison

For the Department Stores subindustry, Izumi Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Izumi Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Izumi Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Izumi Co's Shiller PE Ratio falls into.


TSE:8273
68GF Score
Izumi Co Ltd TSE:8273
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Izumi Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Izumi Co's adjusted earnings per share data for the three months ended in May. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=21.55/113.5000*113.5000
=21.550

Current CPI (May. 2026) = 113.5000.

Izumi Co Quarterly Data

per share eps CPI Adj_EPS
201608 -4.261 97.900 -4.940
201611 19.709 98.600 22.687
201702 45.193 98.100 52.288
201705 22.160 98.600 25.509
201708 30.683 98.500 35.356
201711 27.850 99.100 31.897
201802 44.583 99.500 50.856
201805 25.630 99.300 29.295
201808 24.542 99.800 27.911
201811 21.072 100.000 23.917
201902 38.014 99.700 43.276
201905 19.707 100.000 22.367
201908 22.003 100.000 24.973
201911 21.977 100.500 24.820
202002 29.129 100.300 32.963
202005 15.477 100.100 17.549
202008 34.204 100.100 38.783
202011 25.607 99.500 29.210
202102 31.948 99.800 36.334
202105 23.657 99.400 27.013
202108 26.280 99.700 29.918
202111 26.357 100.100 29.885
202202 31.857 100.700 35.906
202205 24.697 101.800 27.535
202208 24.893 102.700 27.511
202211 21.583 103.900 23.577
202302 36.944 104.000 40.319
202305 25.783 105.100 27.844
202308 22.980 105.900 24.629
202311 18.946 106.900 20.116
202402 27.778 106.900 29.493
202405 18.333 108.100 19.249
202408 19.929 109.100 20.733
202411 16.990 110.000 17.531
202502 2.077 110.800 2.128
202505 18.973 111.800 19.261
202508 19.043 112.100 19.281
202511 14.247 113.200 14.285
202602 27.137 112.200 27.451
202605 21.550 113.500 21.550

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円107.03 mean?
Izumi Co (TSE:8273) has a E10 of 円107.03 as of May. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Izumi Co and its competitors.
Is Izumi Co's E10 too high?
Izumi Co's current E10 is 円107.03. Overall, Izumi Co has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Izumi Co's E10 compare to DDS?
Izumi Co's E10 of 円107.03 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Izumi Co and its competitors. Izumi Co's current E10 is 円107.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Izumi Co stock overvalued right now?
Based on GuruFocus' analysis, Izumi Co (TSE:8273) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,267.18, compared to a current price of 円1,002.00 — trading 20.9% below its estimated fair value. The current E10 is 円107.03. Izumi Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Izumi Co (TSE:8273), the current E10 is 円107.03 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Izumi Co (TSE:8273) Overvalued in 2026?

Based on GuruFocus' analysis, Izumi Co stock appears to be undervalued. The current stock price of 円1,002.00 is trading 20.9% below its estimated GF Value™ of 円1,267.18. GuruFocus considers Izumi Co to be Modestly Undervalued.

Key valuation signals for TSE:8273:

  • E10: 円107.03
  • GF Value™: 円1,267.18 vs. price of 円1,002.00 (20.9% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:8273 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Izumi Co Business Description

Address 3-1, Futaba-no-sato 3-chome, Higashi-ku, Hiroshima Prefecture, Hiroshima, JPN, 732-8555
Izumi Co Ltd is engaged in operating shopping centres, general merchandising stores, clothing, household goods, and food products. The majority of the stores are located in the Kyushu, Chugoku, and Shikoku regions of Japan. The company operates through segments including retail, retail-related businesses, and other. The retail segment operates through shopping centres. The retail-related businesses are credit-based, it involves operations that complement retail businesses, such as handling and managing product handling. The other segment includes wholesale and real estate operations.
68GF Score

Get the complete analysis for TSE:8273

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,002.00
Price
円1,267.18
GF Value