Crops (TSE:9428) Cyclically Adjusted Book per Share: 円982.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9428 Crops Corp TSE:9428
73 GF Score
Price 円1,484.00
GF Value 円1,374.94
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Crops Cyclically Adjusted Book per Share?

Crops TSE:9428 -0.40% 73 Cyclically Adjusted Book per Share is 円982.31 as of Mar. 2026. GuruFocus rates TSE:9428 with a GF Score™ of 73/100 and a GF Value™ of 円1,374.94 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Crops's adjusted book value per share for the three months ended in Mar. 2026 was 円1,407.995. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円982.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Crops's average Cyclically Adjusted Book Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Crops was 14.10% per year. The lowest was 11.70% per year. And the median was 12.70% per year.

As of today (2026-08-30), Crops's current stock price is 円1484.00. Crops's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円982.31. Crops's Cyclically Adjusted PB Ratio of today is 1.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Crops was 2.42. The lowest was 0.81. And the median was 1.49.


Crops  (TSE:9428) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Crops's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1484.00/982.31
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Crops was 2.42. The lowest was 0.81. And the median was 1.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Crops Cyclically Adjusted Book per Share Related Terms


Crops Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Crops's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crops Cyclically Adjusted Book per Share Chart

Crops Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 610.45 703.26 796.51 885.21 982.31

Crops Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 910.81 932.29 961.87 982.31 0.00

TSE:9428 vs VZ, TMUS, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Crops's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crops Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Crops's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Crops's Cyclically Adjusted PB Ratio falls into.


TSE:9428
73GF Score
Crops Corp TSE:9428
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crops Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crops's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1407.995/112.7000*112.7000
=1,407.995

Current CPI (Mar. 2026) = 112.7000.

Crops Quarterly Data

Book Value per Share CPI Adj_Book
201603 445.973 97.900 513.393
201606 460.456 98.100 528.985
201609 479.316 98.000 551.213
201612 516.516 98.400 591.579
201703 529.228 98.100 607.992
201706 541.628 98.500 619.710
201709 558.820 98.800 637.439
201712 643.430 99.400 729.523
201803 649.578 99.200 737.978
201806 650.933 99.200 739.518
201809 676.461 99.900 763.135
201812 737.626 99.700 833.806
201903 747.213 99.700 844.643
201906 749.818 99.800 846.738
201909 774.304 100.100 871.769
201912 787.017 100.500 882.555
202003 788.788 100.300 886.305
202006 809.384 99.900 913.089
202009 846.282 99.900 954.715
202012 884.905 99.300 1,004.318
202103 883.245 99.900 996.414
202106 919.765 99.500 1,041.784
202109 948.207 100.100 1,067.562
202112 986.056 100.100 1,110.175
202203 1,044.489 101.100 1,164.331
202206 1,071.049 101.800 1,185.729
202209 1,102.922 103.100 1,205.619
202212 1,148.517 104.100 1,243.399
202303 1,114.213 104.400 1,202.795
202306 1,098.033 105.200 1,176.315
202309 1,140.969 106.200 1,210.802
202312 1,182.001 106.800 1,247.299
202403 1,206.430 107.200 1,268.327
202406 1,176.502 108.200 1,225.432
202409 1,196.489 108.900 1,238.240
202503 1,293.887 111.100 1,312.521
202506 1,295.051 111.700 1,306.645
202509 1,263.748 112.000 1,271.646
202512 1,354.590 113.000 1,350.994
202603 1,407.995 112.700 1,407.995

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円982.31 mean?
Crops (TSE:9428) has a Cyclically Adjusted Book per Share of 円982.31 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Crops and its competitors.
Is Crops' Cyclically Adjusted Book per Share too high?
Crops' current Cyclically Adjusted Book per Share is 円982.31. Overall, Crops has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Crops' Cyclically Adjusted Book per Share compare to VZ and TMUS?
Crops' Cyclically Adjusted Book per Share of 円982.31 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Crops and its competitors. Crops's current Cyclically Adjusted Book per Share is 円982.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crops stock overvalued right now?
Based on GuruFocus' analysis, Crops (TSE:9428) is currently considered Fairly Valued. The stock's GF Value™ is 円1,374.94, compared to a current price of 円1,484.00 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円982.31. Crops' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Crops (TSE:9428), the current Cyclically Adjusted Book per Share is 円982.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crops (TSE:9428) Overvalued in 2026?

Based on GuruFocus' analysis, Crops stock appears to be overvalued. The current stock price of 円1,484.00 is trading 7.9% above its estimated GF Value™ of 円1,374.94. GuruFocus considers Crops to be Fairly Valued.

Key valuation signals for TSE:9428:

  • Cyclically Adjusted Book per Share: 円982.31
  • GF Value™: 円1,374.94 vs. price of 円1,484.00 (7.9% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:9428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crops Business Description

Address Nagoya Station 4-chome 23-9, Nagoya, JPN, 450-0002
Crops Corp is engaged in sales of au mobile phones and all accompanying services. It is a mobile telecommunication service subscription agency. The Company sells KDDI's brand mobile phones, au mobile phones, in the Tokai area.
73GF Score

Get the complete analysis for TSE:9428

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,484.00
Price
円1,374.94
GF Value