Crops (TSE:9428) Graham Number: 円2,089.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9428 Crops Corp TSE:9428
73 GF Score
Price 円1,484.00
GF Value 円1,374.94
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Crops Graham Number?

Crops TSE:9428 -0.40% 73 Graham Number is 円2,089.30 as of Mar. 2026. GuruFocus rates TSE:9428 with a GF Score™ of 73/100 and a GF Value™ of 円1,374.94 (Fairly Valued). The stock has 4 warning signs investors should review. Among 193 Telecommunication Services companies, Crops ranks better than 84.97% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-30), the stock price of Crops is 円1484.00. Crops's graham number for the quarter that ended in Mar. 2026 was 円2,089.30. Therefore, Crops's Price to Graham Number ratio for today is 0.66.

The historical rank and industry rank for Crops's Graham Number or its related term are showing as below:

TSE:9428' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.36   Med: 0.64   Max: 1.02
Current: 0.65

During the past 13 years, the highest Price to Graham Number ratio of Crops was 1.02. The lowest was 0.36. And the median was 0.64.

TSE:9428's Price-to-Graham-Number is ranked better than
84.97% of 193 companies
in the Telecommunication Services industry
Industry Median: 1.59 vs TSE:9428: 0.65

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Crops  (TSE:9428) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Crops's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1484.00/2,251.90
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Crops Graham Number Related Terms


Crops Graham Number Historical Data

* Premium members only.

The historical data trend for Crops's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crops Graham Number Chart

Crops Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,969.95 1,799.04 1,789.06 1,824.21 2,089.14

Crops Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,309.58 1,392.54 1,836.45 2,089.30 2,289.55

TSE:9428 vs VZ, TMUS, T: Graham Number Comparison

For the Telecom Services subindustry, Crops's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crops Price-to-Graham-Number vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Crops's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Crops's Price-to-Graham-Number falls into.


TSE:9428
73GF Score
Crops Corp TSE:9428
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crops Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Crops's Graham Number for the fiscal year that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1317.153*147.271)
=2,089.14

Crops's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1317.153*171.111)
=2,251.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円2,089.30 mean?
Crops (TSE:9428) has a Graham Number of 円2,089.30 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Crops and its competitors. According to the industry distribution chart, Crops ranks #29 out of 193 companies in the Telecommunication Services industry, placing it in the top 15%.
Is Crops' Graham Number too high?
Crops' current Graham Number is 円2,089.30. Based on the distribution chart, Crops ranks #29 out of 193 companies in the Telecommunication Services industry, which is in the top quartile — a strong position relative to peers. Overall, Crops has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Crops' Graham Number compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Crops ranks #29 out of 193 companies for Graham Number. This places Crops in the top 15% of its industry — outperforming the majority of peers. The industry median Graham Number is 1.59. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Telecommunication Services company?
The median Graham Number among Telecommunication Services companies is 1.59, based on 193 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Crops and its competitors. For the Telecommunication Services industry, the median Graham Number is 1.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Crops's current Graham Number is 円2,089.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crops stock overvalued right now?
Based on GuruFocus' analysis, Crops (TSE:9428) is currently considered Fairly Valued. The stock's GF Value™ is 円1,374.94, compared to a current price of 円1,484.00 — trading 7.9% above its estimated fair value. The current Graham Number is 円2,089.30. Crops' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Crops (TSE:9428), the current Graham Number is 円2,089.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crops (TSE:9428) Overvalued in 2026?

Based on GuruFocus' analysis, Crops stock appears to be overvalued. The current stock price of 円1,484.00 is trading 7.9% above its estimated GF Value™ of 円1,374.94. GuruFocus considers Crops to be Fairly Valued.

Key valuation signals for TSE:9428:

  • Graham Number: 円2,089.30
  • GF Value™: 円1,374.94 vs. price of 円1,484.00 (7.9% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:9428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crops Business Description

Address Nagoya Station 4-chome 23-9, Nagoya, JPN, 450-0002
Crops Corp is engaged in sales of au mobile phones and all accompanying services. It is a mobile telecommunication service subscription agency. The Company sells KDDI's brand mobile phones, au mobile phones, in the Tokai area.
73GF Score

Get the complete analysis for TSE:9428

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,484.00
Price
円1,374.94
GF Value