Crops (TSE:9428) E10: 円104.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9428 Crops Corp TSE:9428
73 GF Score
Price 円1,484.00
GF Value 円1,374.94
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Crops E10?

Crops TSE:9428 -0.40% 73 E10 is 円104.49 as of Mar. 2026. GuruFocus rates TSE:9428 with a GF Score™ of 73/100 and a GF Value™ of 円1,374.94 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Crops's adjusted earnings per share data for the three months ended in Mar. 2026 was 円30.150. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円104.49 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Crops was 18.40% per year. The lowest was 9.10% per year. And the median was 16.20% per year.

As of today (2026-08-30), Crops's current stock price is 円1484.00. Crops's E10 for the quarter that ended in Mar. 2026 was 円104.49. Crops's Shiller PE Ratio of today is 14.20.

During the past 13 years, the highest Shiller PE Ratio of Crops was 24.09. The lowest was 7.89. And the median was 14.10.


Crops  (TSE:9428) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Crops's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1484.00/104.49
=14.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Crops was 24.09. The lowest was 7.89. And the median was 14.10.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Crops E10 Related Terms


Crops E10 Historical Data

* Premium members only.

The historical data trend for Crops's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crops E10 Chart

Crops Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 69.14 80.55 91.89 0.00 104.49

Crops Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 100.47 96.71 103.70 104.49 0.00

TSE:9428 vs VZ, TMUS, T: E10 Comparison

For the Telecom Services subindustry, Crops's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crops Shiller PE Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Crops's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Crops's Shiller PE Ratio falls into.


TSE:9428
73GF Score
Crops Corp TSE:9428
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crops E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crops's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=30.15/112.7000*112.7000
=30.150

Current CPI (Mar. 2026) = 112.7000.

Crops Quarterly Data

per share eps CPI Adj_EPS
201603 29.176 97.900 33.587
201606 15.950 98.100 18.324
201609 23.750 98.000 27.313
201612 24.904 98.400 28.523
201703 14.000 98.100 16.084
201706 24.190 98.500 27.677
201709 13.025 98.800 14.857
201712 5.731 99.400 6.498
201803 13.840 99.200 15.723
201806 16.440 99.200 18.677
201809 15.630 99.900 17.633
201812 14.410 99.700 16.289
201903 12.680 99.700 14.333
201906 21.860 99.800 24.686
201909 27.860 100.100 31.367
201912 8.544 100.500 9.581
202003 21.830 100.300 24.529
202006 31.720 99.900 35.784
202009 31.760 99.900 35.829
202012 37.070 99.300 42.072
202103 -8.853 99.900 -9.987
202106 40.170 99.500 45.499
202109 32.867 100.100 37.004
202112 36.840 100.100 41.477
202203 53.500 101.100 59.638
202206 45.480 101.800 50.350
202209 24.457 103.100 26.734
202212 43.580 104.100 47.180
202303 15.490 104.400 16.721
202306 24.400 105.200 26.140
202309 39.160 106.200 41.557
202312 43.358 106.800 45.753
202403 20.610 107.200 21.667
202406 -14.570 108.200 -15.176
202409 26.090 108.900 27.000
202503 0.000 111.100 0.000
202506 31.660 111.700 31.943
202509 -33.790 112.000 -34.001
202512 69.950 113.000 69.764
202603 30.150 112.700 30.150

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円104.49 mean?
Crops (TSE:9428) has a E10 of 円104.49 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Crops and its competitors.
Is Crops' E10 too high?
Crops' current E10 is 円104.49. Overall, Crops has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Crops' E10 compare to VZ and TMUS?
Crops' E10 of 円104.49 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Telecommunication Services company?
A good E10 depends on the Telecommunication Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Crops and its competitors. Crops's current E10 is 円104.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crops stock overvalued right now?
Based on GuruFocus' analysis, Crops (TSE:9428) is currently considered Fairly Valued. The stock's GF Value™ is 円1,374.94, compared to a current price of 円1,484.00 — trading 7.9% above its estimated fair value. The current E10 is 円104.49. Crops' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Crops (TSE:9428), the current E10 is 円104.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crops (TSE:9428) Overvalued in 2026?

Based on GuruFocus' analysis, Crops stock appears to be overvalued. The current stock price of 円1,484.00 is trading 7.9% above its estimated GF Value™ of 円1,374.94. GuruFocus considers Crops to be Fairly Valued.

Key valuation signals for TSE:9428:

  • E10: 円104.49
  • GF Value™: 円1,374.94 vs. price of 円1,484.00 (7.9% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:9428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crops Business Description

Address Nagoya Station 4-chome 23-9, Nagoya, JPN, 450-0002
Crops Corp is engaged in sales of au mobile phones and all accompanying services. It is a mobile telecommunication service subscription agency. The Company sells KDDI's brand mobile phones, au mobile phones, in the Tokai area.
73GF Score

Get the complete analysis for TSE:9428

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,484.00
Price
円1,374.94
GF Value