IDEA Consultants (TSE:9768) Cyclically Adjusted Book per Share: 円3,086.85 (As of Dec. 2025)


TSE:9768 IDEA Consultants Inc TSE:9768
83 GF Score
Price 円3,500.00
GF Value 円2,528.23
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is IDEA Consultants Cyclically Adjusted Book per Share?

IDEA Consultants TSE:9768 +0.14% 83 Cyclically Adjusted Book per Share is 円3,086.85 as of Dec. 2025. GuruFocus rates TSE:9768 with a GF Score™ of 83/100 and a GF Value™ of 円2,528.23 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

IDEA Consultants's adjusted book value per share for the three months ended in Dec. 2025 was 円4,301.901. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,086.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, IDEA Consultants's average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of IDEA Consultants was 10.70% per year. The lowest was 4.90% per year. And the median was 8.90% per year.

As of today (2026-07-07), IDEA Consultants's current stock price is 円3500.00. IDEA Consultants's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円3,086.85. IDEA Consultants's Cyclically Adjusted PB Ratio of today is 1.13.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IDEA Consultants was 1.66. The lowest was 0.52. And the median was 0.86.


IDEA Consultants  (TSE:9768) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

IDEA Consultants's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3500.00/3086.85
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IDEA Consultants was 1.66. The lowest was 0.52. And the median was 0.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


IDEA Consultants Cyclically Adjusted Book per Share Related Terms


IDEA Consultants Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for IDEA Consultants's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDEA Consultants Cyclically Adjusted Book per Share Chart

IDEA Consultants Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,118.62 2,387.01 2,638.51 2,874.49 3,086.85

IDEA Consultants Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,874.49 2,934.12 3,001.63 3,086.85 0.00

TSE:9768 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, IDEA Consultants's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDEA Consultants Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, IDEA Consultants's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where IDEA Consultants's Cyclically Adjusted PB Ratio falls into.


TSE:9768
83GF Score
IDEA Consultants Inc TSE:9768
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDEA Consultants Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IDEA Consultants's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4301.901/113.0000*113.0000
=4,301.901

Current CPI (Dec. 2025) = 113.0000.

IDEA Consultants Quarterly Data

Book Value per Share CPI Adj_Book
201509 1,919.786 98.500 2,202.394
201512 1,908.628 98.100 2,198.522
201603 1,930.173 97.900 2,227.881
201606 2,068.114 98.100 2,382.231
201609 1,995.596 98.000 2,301.044
201612 2,000.510 98.400 2,297.334
201703 2,027.270 98.100 2,335.184
201706 2,172.748 98.500 2,492.594
201709 2,109.248 98.800 2,412.399
201712 2,115.966 99.400 2,405.474
201803 2,150.625 99.200 2,449.805
201806 2,297.667 99.200 2,617.302
201809 2,224.968 99.900 2,516.731
201812 2,218.764 99.700 2,514.748
201903 2,325.726 99.700 2,635.978
201906 2,465.145 99.800 2,791.196
201909 2,430.168 100.100 2,743.346
201912 2,417.418 100.500 2,718.092
202003 2,457.963 100.300 2,769.191
202006 2,623.998 99.900 2,968.086
202009 2,547.276 99.900 2,881.303
202012 2,568.872 99.300 2,923.288
202103 2,667.713 99.900 3,017.533
202106 2,813.279 99.500 3,194.980
202109 2,734.285 100.100 3,086.655
202112 2,857.682 100.100 3,225.955
202203 3,261.178 101.100 3,645.036
202206 3,386.868 101.800 3,759.490
202209 3,405.232 103.100 3,732.214
202212 3,456.283 104.100 3,751.777
202303 3,515.616 104.400 3,805.217
202306 3,605.844 105.200 3,873.197
202309 3,655.582 106.200 3,889.649
202312 3,717.308 106.800 3,933.107
202403 3,789.389 107.200 3,994.412
202406 3,917.393 108.200 4,091.178
202412 4,023.730 110.700 4,107.331
202503 4,034.068 111.100 4,103.057
202506 4,129.229 111.700 4,177.286
202512 4,301.901 113.000 4,301.901

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,086.85 mean?
IDEA Consultants (TSE:9768) has a Cyclically Adjusted Book per Share of 円3,086.85 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IDEA Consultants and its competitors.
Is IDEA Consultants' Cyclically Adjusted Book per Share too high?
IDEA Consultants' current Cyclically Adjusted Book per Share is 円3,086.85. Overall, IDEA Consultants has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IDEA Consultants' Cyclically Adjusted Book per Share compare to PWR and FIX?
IDEA Consultants' Cyclically Adjusted Book per Share of 円3,086.85 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IDEA Consultants and its competitors. IDEA Consultants's current Cyclically Adjusted Book per Share is 円3,086.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDEA Consultants stock overvalued right now?
Based on GuruFocus' analysis, IDEA Consultants (TSE:9768) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,528.23, compared to a current price of 円3,500.00 — trading 38.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,086.85. IDEA Consultants' overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For IDEA Consultants (TSE:9768), the current Cyclically Adjusted Book per Share is 円3,086.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDEA Consultants (TSE:9768) Overvalued in 2026?

Based on GuruFocus' analysis, IDEA Consultants stock appears to be overvalued. The current stock price of 円3,500.00 is trading 38.4% above its estimated GF Value™ of 円2,528.23. GuruFocus considers IDEA Consultants to be Significantly Overvalued.

Key valuation signals for TSE:9768:

  • Cyclically Adjusted Book per Share: 円3,086.85
  • GF Value™: 円2,528.23 vs. price of 円3,500.00 (38.4% above fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:9768 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDEA Consultants Business Description

Address 3-15-1 Komazawa, Setagaya-ku, Tokyo, JPN, 154-8585
IDEA Consultants Inc is a Japan-based integrated consultancy firm. The company is engaged in the provision of services in the phase of infrastructure development and environmental conservation projects. The company offer services such as project planning, survey, analyses, and assessment phases, to the design, maintenance, and management phases.
83GF Score

Get the complete analysis for TSE:9768

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,500.00
Price
円2,528.23
GF Value