T.O. Holdings Co (TSE:9812) Cyclically Adjusted Book per Share: 円296.00 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9812 T.O. Holdings Co Ltd TSE:9812
47 GF Score
Price 円234.00
GF Value 円251.94
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is T.O. Holdings Co Cyclically Adjusted Book per Share?

T.O. Holdings Co TSE:9812 +2.63% 47 Cyclically Adjusted Book per Share is 円296.00 as of Nov. 2025. GuruFocus rates TSE:9812 with a GF Score™ of 47/100 and a GF Value™ of 円251.94 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

T.O. Holdings Co's adjusted book value per share for the three months ended in Nov. 2025 was 円63.707. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円296.00 for the trailing ten years ended in Nov. 2025.

During the past 12 months, T.O. Holdings Co's average Cyclically Adjusted Book Growth Rate was -15.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -10.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of T.O. Holdings Co was -9.20% per year. The lowest was -10.60% per year. And the median was -10.05% per year.

As of today (2026-07-14), T.O. Holdings Co's current stock price is 円234.00. T.O. Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Nov. 2025 was 円296.00. T.O. Holdings Co's Cyclically Adjusted PB Ratio of today is 0.79.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T.O. Holdings Co was 1.41. The lowest was 0.33. And the median was 0.76.


T.O. Holdings Co  (TSE:9812) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

T.O. Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=234.00/296.00
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T.O. Holdings Co was 1.41. The lowest was 0.33. And the median was 0.76.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


T.O. Holdings Co Cyclically Adjusted Book per Share Related Terms


T.O. Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for T.O. Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T.O. Holdings Co Cyclically Adjusted Book per Share Chart

T.O. Holdings Co Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 492.06 451.74 408.74 351.19 328.55

T.O. Holdings Co Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 340.69 328.55 310.12 296.00 0.00

TSE:9812 vs CRH, VMC, MLM: Cyclically Adjusted Book per Share Comparison

For the Building Materials subindustry, T.O. Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T.O. Holdings Co Cyclically Adjusted PB Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, T.O. Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where T.O. Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:9812
47GF Score
T.O. Holdings Co Ltd TSE:9812
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T.O. Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T.O. Holdings Co's adjusted Book Value per Share data for the three months ended in Nov. 2025 was:

Adj_Book= Book Value per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=63.707/113.2000*113.2000
=63.707

Current CPI (Nov. 2025) = 113.2000.

T.O. Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201508 650.102 98.400 747.882
201511 660.465 98.100 762.127
201602 618.087 97.800 715.414
201605 588.279 98.200 678.138
201608 619.419 97.900 716.223
201611 642.568 98.600 737.715
201702 628.011 98.100 724.677
201705 537.596 98.600 617.199
201708 526.446 98.500 605.012
201711 506.462 99.100 578.522
201802 482.251 99.500 548.651
201805 343.699 99.300 391.810
201808 337.574 99.800 382.900
201811 373.002 100.000 422.238
201902 345.347 99.700 392.109
201905 272.482 100.000 308.450
201908 248.978 100.000 281.843
201911 268.540 100.500 302.475
202002 212.097 100.300 239.376
202005 14.765 100.100 16.697
202008 30.343 100.100 34.314
202011 16.058 99.500 18.269
202102 -7.369 99.800 -8.358
202105 45.439 99.400 51.747
202108 105.735 99.700 120.052
202111 113.994 100.100 128.912
202202 108.636 100.700 122.121
202205 142.493 101.800 158.450
202208 140.551 102.700 154.921
202211 149.029 103.900 162.368
202302 131.126 104.000 142.726
202305 51.472 105.100 55.439
202308 76.643 105.900 81.926
202311 37.631 106.900 39.849
202402 44.617 106.900 47.246
202405 70.739 108.100 74.076
202411 80.848 110.000 83.200
202505 72.011 111.800 72.913
202508 66.036 112.100 66.684
202511 63.707 113.200 63.707

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円296.00 mean?
T.O. Holdings Co (TSE:9812) has a Cyclically Adjusted Book per Share of 円296.00 as of Nov. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on T.O. Holdings Co and its competitors.
Is T.O. Holdings Co's Cyclically Adjusted Book per Share too high?
T.O. Holdings Co's current Cyclically Adjusted Book per Share is 円296.00. Overall, T.O. Holdings Co has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does T.O. Holdings Co's Cyclically Adjusted Book per Share compare to CRH and VMC?
T.O. Holdings Co's Cyclically Adjusted Book per Share of 円296.00 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Building Materials company?
A good Cyclically Adjusted Book per Share depends on the Building Materials industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on T.O. Holdings Co and its competitors. T.O. Holdings Co's current Cyclically Adjusted Book per Share is 円296.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T.O. Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, T.O. Holdings Co (TSE:9812) is currently considered Fairly Valued. The stock's GF Value™ is 円251.94, compared to a current price of 円234.00 — trading 7.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円296.00. T.O. Holdings Co's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For T.O. Holdings Co (TSE:9812), the current Cyclically Adjusted Book per Share is 円296.00 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T.O. Holdings Co (TSE:9812) Overvalued in 2026?

Based on GuruFocus' analysis, T.O. Holdings Co stock appears to be undervalued. The current stock price of 円234.00 is trading 7.1% below its estimated GF Value™ of 円251.94. GuruFocus considers T.O. Holdings Co to be Fairly Valued.

Key valuation signals for TSE:9812:

  • Cyclically Adjusted Book per Share: 円296.00
  • GF Value™: 円251.94 vs. price of 円234.00 (7.1% below fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the TSE:9812 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T.O. Holdings Co Business Description

Address 3 - chome 18-15, Hokkaido Minato-cho, Hakodate, JPN, 041-8610
T.O. Holdings Co Ltd is engaged in the sale of timbers, clothing, wood materials, furniture and electrical appliances. Its segments include Lumber, Distribution, Housing, Construction, Real Estate Leasing, Automobile and Services.
47GF Score

Get the complete analysis for TSE:9812

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円234.00
Price
円251.94
GF Value