GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Universal Entertainment Corp (OTCPK:UETMF) » Definitions » Cyclically Adjusted Book per Share

UETMF (Universal Entertainment) Cyclically Adjusted Book per Share : $42.14 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Universal Entertainment Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Universal Entertainment's adjusted book value per share for the three months ended in Dec. 2024 was $31.020. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $42.14 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Universal Entertainment's average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Universal Entertainment was 10.40% per year. The lowest was 9.60% per year. And the median was 10.05% per year.

As of today (2025-05-05), Universal Entertainment's current stock price is $6.88. Universal Entertainment's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was $42.14. Universal Entertainment's Cyclically Adjusted PB Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Entertainment was 2.32. The lowest was 0.20. And the median was 0.69.


Universal Entertainment Cyclically Adjusted Book per Share Historical Data

The historical data trend for Universal Entertainment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Universal Entertainment Cyclically Adjusted Book per Share Chart

Universal Entertainment Annual Data
Trend Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.82 31.85 24.92 24.50 42.14

Universal Entertainment Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.50 28.54 31.76 30.38 42.14

Competitive Comparison of Universal Entertainment's Cyclically Adjusted Book per Share

For the Leisure subindustry, Universal Entertainment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Entertainment's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Universal Entertainment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Universal Entertainment's Cyclically Adjusted PB Ratio falls into.


;
;

Universal Entertainment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Entertainment's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=31.02/110.7000*110.7000
=31.020

Current CPI (Dec. 2024) = 110.7000.

Universal Entertainment Quarterly Data

Book Value per Share CPI Adj_Book
201503 24.753 97.900 27.989
201506 23.312 98.400 26.226
201509 25.257 98.500 28.385
201512 24.166 98.100 27.270
201603 27.538 97.900 31.138
201606 29.047 98.100 32.778
201609 28.371 98.000 32.048
201612 23.608 98.400 26.559
201703 29.125 98.100 32.866
201706 26.620 98.500 29.917
201709 26.526 98.800 29.721
201712 0.000 99.400 0.000
201803 46.279 99.200 51.644
201806 44.541 99.200 49.705
201809 43.159 99.900 47.825
201812 42.310 99.700 46.978
201903 42.231 99.700 46.890
201906 43.257 99.800 47.981
201909 43.238 100.100 47.817
201912 43.601 100.500 48.026
202003 44.405 100.300 49.009
202006 45.151 99.900 50.032
202009 45.296 99.900 50.193
202012 44.461 99.300 49.565
202103 42.845 99.900 47.477
202106 40.929 99.500 45.536
202109 39.443 100.100 43.620
202112 38.425 100.100 42.494
202203 38.370 101.100 42.013
202206 34.127 101.800 37.111
202209 30.580 103.100 32.834
202212 33.415 104.100 35.534
202303 34.763 104.400 36.861
202306 35.503 105.200 37.359
202309 33.781 106.200 35.212
202312 34.810 106.800 36.081
202403 34.380 107.200 35.502
202406 32.231 108.200 32.976
202409 32.679 108.900 33.219
202412 31.020 110.700 31.020

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Universal Entertainment  (OTCPK:UETMF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Universal Entertainment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.88/42.14
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Entertainment was 2.32. The lowest was 0.20. And the median was 0.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Universal Entertainment Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Universal Entertainment's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Universal Entertainment Business Description

Traded in Other Exchanges
Address
Ariake Frontier Building A, 3-7-26 Ariake Koto-ku, Tokyo, JPN, 135-0063
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.

Universal Entertainment Headlines