Branicks Group AG (WBO:DIC) Cyclically Adjusted Book per Share: €14.16 (As of Sep. 2025)


WBO:DIC Branicks Group AG WBO:DIC
47 GF Score
Price €1.01
GF Value €1.44
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Branicks Group AG Cyclically Adjusted Book per Share?

Branicks Group AG WBO:DIC +1.72% 47 Cyclically Adjusted Book per Share is €14.16 as of Sep. 2025. GuruFocus rates WBO:DIC with a GF Score™ of 47/100 and a GF Value™ of €1.44 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Branicks Group AG's adjusted book value per share for the three months ended in Sep. 2025 was €7.337. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €14.16 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Branicks Group AG's average Cyclically Adjusted Book Growth Rate was -1.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Branicks Group AG was 3.40% per year. The lowest was -1.70% per year. And the median was 2.20% per year.

As of today (2026-07-05), Branicks Group AG's current stock price is €1.005. Branicks Group AG's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2025 was €14.16. Branicks Group AG's Cyclically Adjusted PB Ratio of today is 0.07.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Branicks Group AG was 1.28. The lowest was 0.06. And the median was 0.71.


Branicks Group AG  (WBO:DIC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Branicks Group AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.005/14.16
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Branicks Group AG was 1.28. The lowest was 0.06. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Branicks Group AG Cyclically Adjusted Book per Share Related Terms


Branicks Group AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Branicks Group AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Branicks Group AG Cyclically Adjusted Book per Share Chart

Branicks Group AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.72 13.18 13.94 14.26 14.22

Branicks Group AG Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.08 14.22 14.10 13.96 14.16

WBO:DIC vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Branicks Group AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Branicks Group AG Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Branicks Group AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Branicks Group AG's Cyclically Adjusted PB Ratio falls into.


WBO:DIC
47GF Score
Branicks Group AG WBO:DIC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Branicks Group AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Branicks Group AG's adjusted Book Value per Share data for the three months ended in Sep. 2025 was:

Adj_Book= Book Value per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=7.337/129.2552*129.2552
=7.337

Current CPI (Sep. 2025) = 129.2552.

Branicks Group AG Quarterly Data

Book Value per Share CPI Adj_Book
201512 11.245 99.717 14.576
201603 11.370 100.017 14.694
201606 11.503 100.717 14.762
201609 11.205 101.017 14.337
201612 10.765 101.217 13.747
201703 10.872 101.417 13.856
201706 11.044 102.117 13.979
201709 10.842 102.717 13.643
201712 11.791 102.617 14.852
201803 11.574 102.917 14.536
201806 11.477 104.017 14.262
201809 11.549 104.718 14.255
201812 12.397 104.217 15.375
201903 12.348 104.217 15.315
201906 12.346 105.718 15.095
201909 12.546 106.018 15.296
201912 13.088 105.818 15.987
202003 13.647 105.718 16.685
202006 13.544 106.618 16.420
202009 12.952 105.818 15.821
202012 13.388 105.518 16.400
202103 13.688 107.518 16.455
202106 13.216 108.486 15.746
202109 13.470 109.435 15.910
202112 13.512 110.384 15.822
202203 13.594 113.968 15.417
202206 13.044 115.760 14.565
202209 12.969 118.818 14.108
202212 13.913 119.345 15.068
202303 13.185 122.402 13.923
202306 12.301 123.140 12.912
202309 12.202 124.195 12.699
202312 12.502 123.773 13.056
202403 12.380 125.038 12.798
202406 11.273 125.882 11.575
202409 10.953 126.198 11.218
202412 9.006 127.041 9.163
202503 8.788 127.779 8.890
202506 8.694 128.412 8.751
202509 7.337 129.255 7.337

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €14.16 mean?
Branicks Group AG (WBO:DIC) has a Cyclically Adjusted Book per Share of €14.16 as of Sep. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Branicks Group AG and its competitors.
Is Branicks Group AG's Cyclically Adjusted Book per Share too high?
Branicks Group AG's current Cyclically Adjusted Book per Share is €14.16. Overall, Branicks Group AG has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Branicks Group AG's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Branicks Group AG's Cyclically Adjusted Book per Share of €14.16 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Branicks Group AG and its competitors. Branicks Group AG's current Cyclically Adjusted Book per Share is €14.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Branicks Group AG stock overvalued right now?
Based on GuruFocus' analysis, Branicks Group AG (WBO:DIC) is currently considered Modestly Undervalued. The stock's GF Value™ is €1.44, compared to a current price of €1.01 — trading 30.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is €14.16. Branicks Group AG's overall GF Score™ is 47/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Branicks Group AG (WBO:DIC), the current Cyclically Adjusted Book per Share is €14.16 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Branicks Group AG (WBO:DIC) Overvalued in 2026?

Based on GuruFocus' analysis, Branicks Group AG stock appears to be undervalued. The current stock price of €1.01 is trading 30.2% below its estimated GF Value™ of €1.44. GuruFocus considers Branicks Group AG to be Modestly Undervalued.

Key valuation signals for WBO:DIC:

  • Cyclically Adjusted Book per Share: €14.16
  • GF Value™: €1.44 vs. price of €1.01 (30.2% below fair value)
  • GF Score™: 47/100 with 4 warning signs

No single metric tells the full story. See the WBO:DIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Branicks Group AG Business Description

Address Neue Mainzer Strasse 20, MainTor, Frankfurt am Main, DEU, 60311
Branicks Group AG is a commercial real estate investor and asset manager. It operates in the area of portfolio, asset, and property management. The company operates its business through two segments: Commercial Portfolio, and Institutional Business. The Commercial Portfolio segment consists of investments and revenue streams from properties and Institutional Business (IBU) segment comprises all of the real estate investment services for institutional clients who structure and manage funds, club deals, and separate accounts. Key revenue is generated from the commercial portfolio segment.
47GF Score

Get the complete analysis for WBO:DIC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.01
Price
€1.44
GF Value