OpenMove AI Bhd (XKLS:0106) Cyclically Adjusted Book per Share: RM0.29 (As of Mar. 2026)


XKLS:0106 OpenMove AI Bhd XKLS:0106
73 GF Score
Price RM0.53
GF Value RM0.57
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is OpenMove AI Bhd Cyclically Adjusted Book per Share?

OpenMove AI Bhd XKLS:0106 -1.85% 73 Cyclically Adjusted Book per Share is RM0.29 as of Mar. 2026. GuruFocus rates XKLS:0106 with a GF Score™ of 73/100 and a GF Value™ of RM0.57 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

OpenMove AI Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM0.339. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM0.29 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OpenMove AI Bhd's average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of OpenMove AI Bhd was 10.10% per year. The lowest was 6.60% per year. And the median was 8.10% per year.

As of today (2026-07-03), OpenMove AI Bhd's current stock price is RM0.53. OpenMove AI Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM0.29. OpenMove AI Bhd's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OpenMove AI Bhd was 5.40. The lowest was 1.83. And the median was 3.33.


OpenMove AI Bhd  (XKLS:0106) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

OpenMove AI Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.53/0.29
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OpenMove AI Bhd was 5.40. The lowest was 1.83. And the median was 3.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


OpenMove AI Bhd Cyclically Adjusted Book per Share Related Terms


OpenMove AI Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for OpenMove AI Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OpenMove AI Bhd Cyclically Adjusted Book per Share Chart

OpenMove AI Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.21 0.23 0.24 0.28

OpenMove AI Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.27 0.28 0.28 0.29

XKLS:0106 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, OpenMove AI Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OpenMove AI Bhd Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, OpenMove AI Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where OpenMove AI Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:0106
73GF Score
OpenMove AI Bhd XKLS:0106
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OpenMove AI Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OpenMove AI Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.339/330.2130*330.2130
=0.339

Current CPI (Mar. 2026) = 330.2130.

OpenMove AI Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.170 238.132 0.236
201606 0.180 241.018 0.247
201609 0.189 241.428 0.259
201612 0.199 241.432 0.272
201703 0.178 243.801 0.241
201706 0.190 244.955 0.256
201709 0.201 246.819 0.269
201712 0.181 246.524 0.242
201803 0.190 249.554 0.251
201806 0.202 251.989 0.265
201809 0.212 252.439 0.277
201812 0.191 251.233 0.251
201903 0.203 254.202 0.264
201906 0.212 256.143 0.273
201909 0.223 256.759 0.287
201912 0.207 256.974 0.266
202003 0.211 258.115 0.270
202006 0.234 257.797 0.300
202009 0.249 260.280 0.316
202012 0.227 260.474 0.288
202103 0.240 264.877 0.299
202106 0.256 271.696 0.311
202109 0.269 274.310 0.324
202112 0.240 278.802 0.284
202203 0.250 287.504 0.287
202206 0.258 296.311 0.288
202209 0.271 296.808 0.302
202212 0.247 296.797 0.275
202303 0.263 301.836 0.288
202306 0.286 305.109 0.310
202309 0.302 307.789 0.324
202312 0.274 306.746 0.295
202403 0.294 312.332 0.311
202409 0.315 315.301 0.330
202412 0.000 315.605 0.000
202503 0.310 319.799 0.320
202506 0.297 322.561 0.304
202509 0.300 324.800 0.305
202512 0.303 324.054 0.309
202603 0.339 330.213 0.339

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM0.29 mean?
OpenMove AI Bhd (XKLS:0106) has a Cyclically Adjusted Book per Share of RM0.29 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OpenMove AI Bhd and its competitors.
Is OpenMove AI Bhd's Cyclically Adjusted Book per Share too high?
OpenMove AI Bhd's current Cyclically Adjusted Book per Share is RM0.29. Overall, OpenMove AI Bhd has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does OpenMove AI Bhd's Cyclically Adjusted Book per Share compare to IBM and ACN?
OpenMove AI Bhd's Cyclically Adjusted Book per Share of RM0.29 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OpenMove AI Bhd and its competitors. OpenMove AI Bhd's current Cyclically Adjusted Book per Share is RM0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OpenMove AI Bhd stock overvalued right now?
Based on GuruFocus' analysis, OpenMove AI Bhd (XKLS:0106) is currently considered Fairly Valued. The stock's GF Value™ is RM0.57, compared to a current price of RM0.53 — trading 7% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM0.29. OpenMove AI Bhd's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For OpenMove AI Bhd (XKLS:0106), the current Cyclically Adjusted Book per Share is RM0.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OpenMove AI Bhd (XKLS:0106) Overvalued in 2026?

Based on GuruFocus' analysis, OpenMove AI Bhd stock appears to be undervalued. The current stock price of RM0.53 is trading 7% below its estimated GF Value™ of RM0.57. GuruFocus considers OpenMove AI Bhd to be Fairly Valued.

Key valuation signals for XKLS:0106:

  • Cyclically Adjusted Book per Share: RM0.29
  • GF Value™: RM0.57 vs. price of RM0.53 (7% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the XKLS:0106 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OpenMove AI Bhd Business Description

Address 12, Jalan PJU 7/5, Mutiara Damansara, Units 3-01 to 3-07, Level 3, Menara UAC, Petaling Jaya, SGR, MYS, 47800
OpenMove AI Bhd, formerly known as Rexit Bhd, focuses on delivering solutions and services to the general insurance and financial service industries. It offers several web-based insurance solutions that cater to the front-end marketing and sales functions, as well as the back-end operations of insurance companies. It also offers a suite of workflow, case management, and document management applications suited for the financial industry. Its products include e-Cover, which is an online insurance transaction system; e-PPA, which is an online system to submit investment and redemption applications to the employee provident fund, IIMS, which is an integrated workflow, case management, and document management system and others. Geographically, it derives a majority of its revenue from Malaysia.
73GF Score

Get the complete analysis for XKLS:0106

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.53
Price
RM0.57
GF Value