OpenMove AI Bhd (XKLS:0106) Cyclically Adjusted Revenue per Share: RM0.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0106 OpenMove AI Bhd XKLS:0106
71 GF Score
Price RM0.53
GF Value RM0.57
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is OpenMove AI Bhd Cyclically Adjusted Revenue per Share?

OpenMove AI Bhd XKLS:0106 71 Cyclically Adjusted Revenue per Share is RM0.20 as of Mar. 2026. GuruFocus rates XKLS:0106 with a GF Score™ of 71/100 and a GF Value™ of RM0.57 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

OpenMove AI Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.050. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OpenMove AI Bhd's average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of OpenMove AI Bhd was 16.60% per year. The lowest was 10.90% per year. And the median was 11.90% per year.

As of today (2026-07-16), OpenMove AI Bhd's current stock price is RM0.53. OpenMove AI Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.20. OpenMove AI Bhd's Cyclically Adjusted PS Ratio of today is 2.65.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OpenMove AI Bhd was 9.82. The lowest was 2.61. And the median was 5.43.


OpenMove AI Bhd  (XKLS:0106) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

OpenMove AI Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.53/0.20
=2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OpenMove AI Bhd was 9.82. The lowest was 2.61. And the median was 5.43.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


OpenMove AI Bhd Cyclically Adjusted Revenue per Share Related Terms


OpenMove AI Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for OpenMove AI Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OpenMove AI Bhd Cyclically Adjusted Revenue per Share Chart

OpenMove AI Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.12 0.14 0.15 0.19

OpenMove AI Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.19 0.19 0.19 0.20

XKLS:0106 vs IBM, ACN, FISV: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, OpenMove AI Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OpenMove AI Bhd Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, OpenMove AI Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where OpenMove AI Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:0106
71GF Score
OpenMove AI Bhd XKLS:0106
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OpenMove AI Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OpenMove AI Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.05/330.2130*330.2130
=0.050

Current CPI (Mar. 2026) = 330.2130.

OpenMove AI Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.029 238.132 0.040
201606 0.027 241.018 0.037
201609 0.027 241.428 0.037
201612 0.028 241.432 0.038
201703 0.029 243.801 0.039
201706 0.036 244.955 0.049
201709 0.029 246.819 0.039
201712 0.030 246.524 0.040
201803 0.029 249.554 0.038
201806 0.034 251.989 0.045
201809 0.029 252.439 0.038
201812 0.029 251.233 0.038
201903 0.031 254.202 0.040
201906 0.038 256.143 0.049
201909 0.033 256.759 0.042
201912 0.036 256.974 0.046
202003 0.033 258.115 0.042
202006 0.042 257.797 0.054
202009 0.035 260.280 0.044
202012 0.038 260.474 0.048
202103 0.037 264.877 0.046
202106 0.035 271.696 0.043
202109 0.035 274.310 0.042
202112 0.034 278.802 0.040
202203 0.038 287.504 0.044
202206 0.044 296.311 0.049
202209 0.038 296.808 0.042
202212 0.039 296.797 0.043
202303 0.035 301.836 0.038
202306 0.045 305.109 0.049
202309 0.229 307.789 0.246
202312 0.054 306.746 0.058
202403 0.048 312.332 0.051
202409 0.044 315.301 0.046
202412 0.042 315.605 0.044
202503 0.046 319.799 0.047
202506 0.045 322.561 0.046
202509 0.049 324.800 0.050
202512 0.052 324.054 0.053
202603 0.050 330.213 0.050

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.20 mean?
OpenMove AI Bhd (XKLS:0106) has a Cyclically Adjusted Revenue per Share of RM0.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OpenMove AI Bhd and its competitors.
Is OpenMove AI Bhd's Cyclically Adjusted Revenue per Share too high?
OpenMove AI Bhd's current Cyclically Adjusted Revenue per Share is RM0.20. Overall, OpenMove AI Bhd has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does OpenMove AI Bhd's Cyclically Adjusted Revenue per Share compare to IBM and ACN?
OpenMove AI Bhd's Cyclically Adjusted Revenue per Share of RM0.20 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OpenMove AI Bhd and its competitors. OpenMove AI Bhd's current Cyclically Adjusted Revenue per Share is RM0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OpenMove AI Bhd stock overvalued right now?
Based on GuruFocus' analysis, OpenMove AI Bhd (XKLS:0106) is currently considered Fairly Valued. The stock's GF Value™ is RM0.57, compared to a current price of RM0.53 — trading 7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.20. OpenMove AI Bhd's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For OpenMove AI Bhd (XKLS:0106), the current Cyclically Adjusted Revenue per Share is RM0.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OpenMove AI Bhd (XKLS:0106) Overvalued in 2026?

Based on GuruFocus' analysis, OpenMove AI Bhd stock appears to be undervalued. The current stock price of RM0.53 is trading 7% below its estimated GF Value™ of RM0.57. GuruFocus considers OpenMove AI Bhd to be Fairly Valued.

Key valuation signals for XKLS:0106:

  • Cyclically Adjusted Revenue per Share: RM0.20
  • GF Value™: RM0.57 vs. price of RM0.53 (7% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the XKLS:0106 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OpenMove AI Bhd Business Description

Address 12, Jalan PJU 7/5, Mutiara Damansara, Units 3-01 to 3-07, Level 3, Menara UAC, Petaling Jaya, SGR, MYS, 47800
OpenMove AI Bhd, formerly known as Rexit Bhd, focuses on delivering solutions and services to the general insurance and financial service industries. It offers several web-based insurance solutions that cater to the front-end marketing and sales functions, as well as the back-end operations of insurance companies. It also offers a suite of workflow, case management, and document management applications suited for the financial industry. Its products include e-Cover, which is an online insurance transaction system; e-PPA, which is an online system to submit investment and redemption applications to the employee provident fund, IIMS, which is an integrated workflow, case management, and document management system and others. Geographically, it derives a majority of its revenue from Malaysia.
71GF Score

Get the complete analysis for XKLS:0106

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.53
Price
RM0.57
GF Value