OpenMove AI Bhd (XKLS:0106) Cyclically Adjusted FCF per Share: RM0.07 (As of Mar. 2026)


XKLS:0106 OpenMove AI Bhd XKLS:0106
68 GF Score
Price RM0.53
GF Value RM0.57
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is OpenMove AI Bhd Cyclically Adjusted FCF per Share?

OpenMove AI Bhd XKLS:0106 68 Cyclically Adjusted FCF per Share is RM0.07 as of Mar. 2026. GuruFocus rates XKLS:0106 with a GF Score™ of 68/100 and a GF Value™ of RM0.57 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OpenMove AI Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.07 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of OpenMove AI Bhd was 20.50% per year. The lowest was 10.10% per year. And the median was 18.60% per year.

As of today (2026-07-12), OpenMove AI Bhd's current stock price is RM0.53. OpenMove AI Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.07. OpenMove AI Bhd's Cyclically Adjusted Price-to-FCF of today is 7.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OpenMove AI Bhd was 31.83. The lowest was 7.07. And the median was 18.95.


OpenMove AI Bhd  (XKLS:0106) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

OpenMove AI Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.53/0.07
=7.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OpenMove AI Bhd was 31.83. The lowest was 7.07. And the median was 18.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OpenMove AI Bhd Cyclically Adjusted FCF per Share Related Terms


OpenMove AI Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for OpenMove AI Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OpenMove AI Bhd Cyclically Adjusted FCF per Share Chart

OpenMove AI Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.04 0.04 0.05 0.07

OpenMove AI Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.07 0.07 0.07 0.07

XKLS:0106 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, OpenMove AI Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OpenMove AI Bhd Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, OpenMove AI Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OpenMove AI Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:0106
68GF Score
OpenMove AI Bhd XKLS:0106
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OpenMove AI Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OpenMove AI Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.025/330.2130*330.2130
=0.025

Current CPI (Mar. 2026) = 330.2130.

OpenMove AI Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.012 238.132 0.017
201606 0.010 241.018 0.014
201609 0.008 241.428 0.011
201612 0.006 241.432 0.008
201703 0.018 243.801 0.024
201706 0.007 244.955 0.009
201709 0.010 246.819 0.013
201712 0.014 246.524 0.019
201803 0.003 249.554 0.004
201806 0.015 251.989 0.020
201809 0.008 252.439 0.010
201812 0.013 251.233 0.017
201903 0.012 254.202 0.016
201906 -0.006 256.143 -0.008
201909 0.018 256.759 0.023
201912 0.014 256.974 0.018
202003 0.019 258.115 0.024
202006 -0.003 257.797 -0.004
202009 0.028 260.280 0.036
202012 0.020 260.474 0.025
202103 0.001 264.877 0.001
202106 0.024 271.696 0.029
202109 0.005 274.310 0.006
202112 0.001 278.802 0.001
202203 0.014 287.504 0.016
202206 0.016 296.311 0.018
202209 0.014 296.808 0.016
202212 0.024 296.797 0.027
202303 0.021 301.836 0.023
202306 0.009 305.109 0.010
202309 0.021 307.789 0.023
202312 0.023 306.746 0.025
202403 0.005 312.332 0.005
202409 0.056 315.301 0.059
202412 0.052 315.605 0.054
202503 0.013 319.799 0.013
202506 0.006 322.561 0.006
202509 0.010 324.800 0.010
202512 0.008 324.054 0.008
202603 0.025 330.213 0.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.07 mean?
OpenMove AI Bhd (XKLS:0106) has a Cyclically Adjusted FCF per Share of RM0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OpenMove AI Bhd and its competitors.
Is OpenMove AI Bhd's Cyclically Adjusted FCF per Share too high?
OpenMove AI Bhd's current Cyclically Adjusted FCF per Share is RM0.07. Overall, OpenMove AI Bhd has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does OpenMove AI Bhd's Cyclically Adjusted FCF per Share compare to IBM and ACN?
OpenMove AI Bhd's Cyclically Adjusted FCF per Share of RM0.07 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OpenMove AI Bhd and its competitors. OpenMove AI Bhd's current Cyclically Adjusted FCF per Share is RM0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OpenMove AI Bhd stock overvalued right now?
Based on GuruFocus' analysis, OpenMove AI Bhd (XKLS:0106) is currently considered Fairly Valued. The stock's GF Value™ is RM0.57, compared to a current price of RM0.53 — trading 7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.07. OpenMove AI Bhd's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For OpenMove AI Bhd (XKLS:0106), the current Cyclically Adjusted FCF per Share is RM0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OpenMove AI Bhd (XKLS:0106) Overvalued in 2026?

Based on GuruFocus' analysis, OpenMove AI Bhd stock appears to be undervalued. The current stock price of RM0.53 is trading 7% below its estimated GF Value™ of RM0.57. GuruFocus considers OpenMove AI Bhd to be Fairly Valued.

Key valuation signals for XKLS:0106:

  • Cyclically Adjusted FCF per Share: RM0.07
  • GF Value™: RM0.57 vs. price of RM0.53 (7% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the XKLS:0106 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OpenMove AI Bhd Business Description

Address 12, Jalan PJU 7/5, Mutiara Damansara, Units 3-01 to 3-07, Level 3, Menara UAC, Petaling Jaya, SGR, MYS, 47800
OpenMove AI Bhd, formerly known as Rexit Bhd, focuses on delivering solutions and services to the general insurance and financial service industries. It offers several web-based insurance solutions that cater to the front-end marketing and sales functions, as well as the back-end operations of insurance companies. It also offers a suite of workflow, case management, and document management applications suited for the financial industry. Its products include e-Cover, which is an online insurance transaction system; e-PPA, which is an online system to submit investment and redemption applications to the employee provident fund, IIMS, which is an integrated workflow, case management, and document management system and others. Geographically, it derives a majority of its revenue from Malaysia.
68GF Score

Get the complete analysis for XKLS:0106

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.53
Price
RM0.57
GF Value