Exsim Hospitality Bhd (XKLS:1287) Cyclically Adjusted Book per Share: RM0.04 (As of Mar. 2026)


XKLS:1287 Exsim Hospitality Bhd XKLS:1287
60 GF Score
Price RM0.41
GF Value RM2.37
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Exsim Hospitality Bhd Cyclically Adjusted Book per Share?

Exsim Hospitality Bhd XKLS:1287 60 Cyclically Adjusted Book per Share is RM0.04 as of Mar. 2026. GuruFocus rates XKLS:1287 with a GF Score™ of 60/100 and a GF Value™ of RM2.37 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Exsim Hospitality Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM0.134. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM0.04 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Exsim Hospitality Bhd was -7.20% per year. The lowest was -7.20% per year. And the median was -7.20% per year.

As of today (2026-07-05), Exsim Hospitality Bhd's current stock price is RM0.41. Exsim Hospitality Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM0.04. Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio of today is 10.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exsim Hospitality Bhd was 10.25. The lowest was 0.78. And the median was 1.43.


Exsim Hospitality Bhd  (XKLS:1287) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.41/0.04
=10.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exsim Hospitality Bhd was 10.25. The lowest was 0.78. And the median was 1.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Exsim Hospitality Bhd Cyclically Adjusted Book per Share Related Terms


Exsim Hospitality Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Exsim Hospitality Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsim Hospitality Bhd Cyclically Adjusted Book per Share Chart

Exsim Hospitality Bhd Annual Data
Trend Dec14 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.05 0.04 0.04 0.04

Exsim Hospitality Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.04 0.04 0.04

Exsim Hospitality Bhd Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exsim Hospitality Bhd Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:1287
60GF Score
Exsim Hospitality Bhd XKLS:1287
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exsim Hospitality Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exsim Hospitality Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.134/330.2130*330.2130
=0.134

Current CPI (Mar. 2026) = 330.2130.

Exsim Hospitality Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.043 241.018 0.059
201609 0.043 241.428 0.059
201612 0.043 241.432 0.059
201703 0.043 243.801 0.058
201706 0.044 244.955 0.059
201709 0.044 246.819 0.059
201712 0.044 246.524 0.059
201803 0.044 249.554 0.058
201806 0.043 251.989 0.056
201809 0.036 252.439 0.047
201812 0.037 251.233 0.049
201903 0.036 254.202 0.047
201906 0.027 256.143 0.035
201909 0.027 256.759 0.035
201912 0.027 256.974 0.035
202003 0.024 258.115 0.031
202006 0.023 257.797 0.029
202009 0.023 260.280 0.029
202012 0.024 260.474 0.030
202103 0.024 264.877 0.030
202106 0.023 271.696 0.028
202109 0.023 274.310 0.028
202112 0.024 278.802 0.028
202203 0.024 287.504 0.028
202206 0.023 296.311 0.026
202209 0.023 296.808 0.026
202212 0.023 296.797 0.026
202303 0.022 301.836 0.024
202306 0.032 305.109 0.035
202309 0.031 307.789 0.033
202312 0.031 306.746 0.033
202403 0.029 312.332 0.031
202406 0.022 314.175 0.023
202409 0.021 315.301 0.022
202412 0.023 315.605 0.024
202503 0.027 319.799 0.028
202506 0.026 322.561 0.027
202509 0.032 324.800 0.033
202512 0.129 324.054 0.131
202603 0.134 330.213 0.134

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM0.04 mean?
Exsim Hospitality Bhd (XKLS:1287) has a Cyclically Adjusted Book per Share of RM0.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Exsim Hospitality Bhd and its competitors.
Is Exsim Hospitality Bhd's Cyclically Adjusted Book per Share too high?
Exsim Hospitality Bhd's current Cyclically Adjusted Book per Share is RM0.04. Overall, Exsim Hospitality Bhd has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Exsim Hospitality Bhd's Cyclically Adjusted Book per Share compare to competitors?
Exsim Hospitality Bhd's Cyclically Adjusted Book per Share of RM0.04 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Exsim Hospitality Bhd and its competitors. Exsim Hospitality Bhd's current Cyclically Adjusted Book per Share is RM0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exsim Hospitality Bhd stock overvalued right now?
Based on GuruFocus' analysis, Exsim Hospitality Bhd (XKLS:1287) is currently considered Significantly Undervalued. The stock's GF Value™ is RM2.37, compared to a current price of RM0.41 — trading 82.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM0.04. Exsim Hospitality Bhd's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Exsim Hospitality Bhd (XKLS:1287), the current Cyclically Adjusted Book per Share is RM0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exsim Hospitality Bhd (XKLS:1287) Overvalued in 2026?

Based on GuruFocus' analysis, Exsim Hospitality Bhd stock appears to be undervalued. The current stock price of RM0.41 is trading 82.7% below its estimated GF Value™ of RM2.37. GuruFocus considers Exsim Hospitality Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:1287:

  • Cyclically Adjusted Book per Share: RM0.04
  • GF Value™: RM2.37 vs. price of RM0.41 (82.7% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the XKLS:1287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exsim Hospitality Bhd Business Description

Address No. 357, Jalan Kelang Lama, Old Klang Road, D-35-01, Level 35, EXSIM Tower, Millerz Square, Megan Legas, Wilayah Persekutuan, Kuala Lumpur, MYS, 58000
Exsim Hospitality Bhd is principally engaged in the business of investment holding. Through its subsidiary, it owns and operates the Corus Paradise Resort Hotel in Port Dickson, Negeri Sembilan, Malaysia. The Group is organised into four main reportable segments as follows: (a) Own and Operate Hotel operations. (b) Hospitality Operator: Provision of short-term accommodation, property management and acquisition and leasing services. (c) Fit-out: Provision of interior design, renovation and fit-out services for hospitality assets. (d) Investment Holding: Comprises mainly investment, dormant and inactive subsidiaries. The majority of revenue is generated from the Fit-out segment.
60GF Score

Get the complete analysis for XKLS:1287

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.41
Price
RM2.37
GF Value