Exsim Hospitality Bhd (XKLS:1287) Enterprise Value: RM965.2 Mil (As of Jul. 05, 2026) ***


XKLS:1287 Exsim Hospitality Bhd XKLS:1287
60 GF Score
Price RM0.41
GF Value RM2.37
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Exsim Hospitality Bhd Enterprise Value?

Exsim Hospitality Bhd XKLS:1287 60 Enterprise Value is RM965.2 Mil as of Jul. 05, 2026. GuruFocus rates XKLS:1287 with a GF Score™ of 60/100 and a GF Value™ of RM2.37 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Exsim Hospitality Bhd's Enterprise Value is RM965.2 Mil. Exsim Hospitality Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM58.4 Mil. Therefore, Exsim Hospitality Bhd's EV-to-EBIT ratio for today is 16.52.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Exsim Hospitality Bhd's Enterprise Value is RM965.2 Mil. Exsim Hospitality Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM59.8 Mil. Therefore, Exsim Hospitality Bhd's EV-to-EBITDA ratio for today is 16.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Exsim Hospitality Bhd's Enterprise Value is RM965.2 Mil. Exsim Hospitality Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM249.3 Mil. Therefore, Exsim Hospitality Bhd's EV-to-Revenue ratio for today is 3.87.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Exsim Hospitality Bhd's Enterprise Value is RM965.2 Mil. Exsim Hospitality Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM-58.7 Mil. Therefore, Exsim Hospitality Bhd's EV-to-OCF ratio for today is -16.44.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Exsim Hospitality Bhd's Enterprise Value is RM965.2 Mil. Exsim Hospitality Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM-220.3 Mil. Therefore, Exsim Hospitality Bhd's EV-to-FCF ratio for today is -4.38.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Exsim Hospitality Bhd  (XKLS:1287) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Exsim Hospitality Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=965.191/58.424
=16.52

Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil.
Exsim Hospitality Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM58.4 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Exsim Hospitality Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=965.191/59.807
=16.14

Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil.
Exsim Hospitality Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM59.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Exsim Hospitality Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=965.191/249.267
=3.87

Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil.
Exsim Hospitality Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM249.3 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Exsim Hospitality Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=965.191/-58.71
=-16.44

Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil.
Exsim Hospitality Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-58.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Exsim Hospitality Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=965.191/-220.269
=-4.38

Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil.
Exsim Hospitality Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-220.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exsim Hospitality Bhd Enterprise Value Related Terms


Exsim Hospitality Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Exsim Hospitality Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsim Hospitality Bhd Enterprise Value Chart

Exsim Hospitality Bhd Annual Data
Trend Dec14 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.62 60.69 84.10 343.09 395.48

Exsim Hospitality Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 380.46 395.48 440.50 507.15 663.31

Exsim Hospitality Bhd Enterprise Value Competitor Comparison

For the Real Estate - Development subindustry, Exsim Hospitality Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exsim Hospitality Bhd Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Exsim Hospitality Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Exsim Hospitality Bhd's Enterprise Value falls into.


XKLS:1287
60GF Score
Exsim Hospitality Bhd XKLS:1287
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exsim Hospitality Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Exsim Hospitality Bhd's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Exsim Hospitality Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM965.2 Mil mean?
Exsim Hospitality Bhd (XKLS:1287) has a Enterprise Value of RM965.2 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exsim Hospitality Bhd and its competitors.
Is Exsim Hospitality Bhd's Enterprise Value too high?
Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil. Overall, Exsim Hospitality Bhd has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Exsim Hospitality Bhd's Enterprise Value compare to competitors?
Exsim Hospitality Bhd's Enterprise Value of RM965.2 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exsim Hospitality Bhd and its competitors. Exsim Hospitality Bhd's current Enterprise Value is RM965.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exsim Hospitality Bhd stock overvalued right now?
Based on GuruFocus' analysis, Exsim Hospitality Bhd (XKLS:1287) is currently considered Significantly Undervalued. The stock's GF Value™ is RM2.37, compared to a current price of RM0.41 — trading 82.7% below its estimated fair value. The current Enterprise Value is RM965.2 Mil. Exsim Hospitality Bhd's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Exsim Hospitality Bhd (XKLS:1287), the current Enterprise Value is RM965.2 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exsim Hospitality Bhd (XKLS:1287) Overvalued in 2026?

Based on GuruFocus' analysis, Exsim Hospitality Bhd stock appears to be undervalued. The current stock price of RM0.41 is trading 82.7% below its estimated GF Value™ of RM2.37. GuruFocus considers Exsim Hospitality Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:1287:

  • Enterprise Value: RM965.2 Mil
  • GF Value™: RM2.37 vs. price of RM0.41 (82.7% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the XKLS:1287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exsim Hospitality Bhd Business Description

Address No. 357, Jalan Kelang Lama, Old Klang Road, D-35-01, Level 35, EXSIM Tower, Millerz Square, Megan Legas, Wilayah Persekutuan, Kuala Lumpur, MYS, 58000
Exsim Hospitality Bhd is principally engaged in the business of investment holding. Through its subsidiary, it owns and operates the Corus Paradise Resort Hotel in Port Dickson, Negeri Sembilan, Malaysia. The Group is organised into four main reportable segments as follows: (a) Own and Operate Hotel operations. (b) Hospitality Operator: Provision of short-term accommodation, property management and acquisition and leasing services. (c) Fit-out: Provision of interior design, renovation and fit-out services for hospitality assets. (d) Investment Holding: Comprises mainly investment, dormant and inactive subsidiaries. The majority of revenue is generated from the Fit-out segment.
60GF Score

Get the complete analysis for XKLS:1287

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.41
Price
RM2.37
GF Value