Exsim Hospitality Bhd (XKLS:1287) Cyclically Adjusted PB Ratio: 10.00 (As of Jul. 28, 2026) — 599% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:1287 Exsim Hospitality Bhd XKLS:1287
45 GF Score
Price RM0.40
! 2 Warning Signs
View Full Analysis

What is Exsim Hospitality Bhd Cyclically Adjusted PB Ratio?

Exsim Hospitality Bhd XKLS:1287 -1.23% 45 Cyclically Adjusted PB Ratio is 10.00 as of Jul. 28, 2026, which is 599% above its 10-year median of 1.43. GuruFocus rates XKLS:1287 with a GF Score™ of 45/100. The stock has 2 warning signs investors should review. Among 1,426 Real Estate companies, Exsim Hospitality Bhd ranks worse than 98.11% on this metric.

As of today (2026-07-28), Exsim Hospitality Bhd's current share price is RM0.40. Exsim Hospitality Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM0.04. Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio for today is 10.00.

The historical rank and industry rank for Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio or its related term are showing as below:

XKLS:1287' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.78   Med: 1.43   Max: 10.5
Current: 9.59

During the past years, Exsim Hospitality Bhd's highest Cyclically Adjusted PB Ratio was 10.50. The lowest was 0.78. And the median was 1.43.

XKLS:1287's Cyclically Adjusted PB Ratio is ranked worse than
98.11% of 1426 companies
in the Real Estate industry
Industry Median: 0.69 vs XKLS:1287: 9.59

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Exsim Hospitality Bhd's adjusted book value per share data for the three months ended in Mar. 2026 was RM0.134. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM0.04 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Exsim Hospitality Bhd  (XKLS:1287) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Exsim Hospitality Bhd Cyclically Adjusted PB Ratio Related Terms


Exsim Hospitality Bhd Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsim Hospitality Bhd Cyclically Adjusted PB Ratio Chart

Exsim Hospitality Bhd Annual Data
Trend Dec14 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.09 0.73 1.23 6.18 6.68

Exsim Hospitality Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.68 6.68 7.04 6.05 6.63

Exsim Hospitality Bhd Cyclically Adjusted PB Ratio Competitor Comparison

For the Real Estate - Development subindustry, Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exsim Hospitality Bhd Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:1287
45GF Score
Exsim Hospitality Bhd XKLS:1287
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exsim Hospitality Bhd Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=0.40/0.04
=10.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsim Hospitality Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Exsim Hospitality Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.134/330.2130*330.2130
=0.134

Current CPI (Mar. 2026) = 330.2130.

Exsim Hospitality Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.043 241.018 0.059
201609 0.043 241.428 0.059
201612 0.043 241.432 0.059
201703 0.043 243.801 0.058
201706 0.044 244.955 0.059
201709 0.044 246.819 0.059
201712 0.044 246.524 0.059
201803 0.044 249.554 0.058
201806 0.043 251.989 0.056
201809 0.036 252.439 0.047
201812 0.037 251.233 0.049
201903 0.036 254.202 0.047
201906 0.027 256.143 0.035
201909 0.027 256.759 0.035
201912 0.027 256.974 0.035
202003 0.024 258.115 0.031
202006 0.023 257.797 0.029
202009 0.023 260.280 0.029
202012 0.024 260.474 0.030
202103 0.024 264.877 0.030
202106 0.023 271.696 0.028
202109 0.023 274.310 0.028
202112 0.024 278.802 0.028
202203 0.024 287.504 0.028
202206 0.023 296.311 0.026
202209 0.023 296.808 0.026
202212 0.023 296.797 0.026
202303 0.022 301.836 0.024
202306 0.032 305.109 0.035
202309 0.031 307.789 0.033
202312 0.031 306.746 0.033
202403 0.029 312.332 0.031
202406 0.022 314.175 0.023
202409 0.021 315.301 0.022
202412 0.023 315.605 0.024
202503 0.027 319.799 0.028
202506 0.026 322.561 0.027
202509 0.032 324.800 0.033
202512 0.129 324.054 0.131
202603 0.134 330.213 0.134

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 10.00 mean?
Exsim Hospitality Bhd (XKLS:1287) has a Cyclically Adjusted PB Ratio of 10.00 as of Jul. 28, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Exsim Hospitality Bhd and its competitors. This is 599% above median its historical median of 1.43. Over the past decade, Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio has ranged from 0.78 to 10.50. According to the industry distribution chart, Exsim Hospitality Bhd ranks #1399 out of 1426 companies in the Real Estate industry, placing it in the top 98.1%.
Is Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio too high?
Exsim Hospitality Bhd's current Cyclically Adjusted PB Ratio of 10.00 is 599% above median its 10-year median of 1.43. Over the past 10 years, this metric has ranged from a low of 0.78 to a high of 10.50. The Real Estate industry median Cyclically Adjusted PB Ratio is 0.69. Exsim Hospitality Bhd's value of 10.00 is 1349.3% above this industry median. Based on the distribution chart, Exsim Hospitality Bhd ranks #1399 out of 1426 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Exsim Hospitality Bhd has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Exsim Hospitality Bhd's Cyclically Adjusted PB Ratio compare to competitors?
According to the Real Estate industry distribution chart, Exsim Hospitality Bhd ranks #1399 out of 1426 companies for Cyclically Adjusted PB Ratio. This places Exsim Hospitality Bhd in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 0.69. Exsim Hospitality Bhd's value of 10.00 is 1349.3% above this benchmark. Historically, Exsim Hospitality Bhd's own Cyclically Adjusted PB Ratio has ranged from 0.78 to 10.50 over the past decade. While the company's 10-year median is 1.43 vs. the industry median of 0.69, Exsim Hospitality Bhd has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Real Estate company?
The median Cyclically Adjusted PB Ratio among Real Estate companies is 0.69, based on 1,426 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Exsim Hospitality Bhd's current Cyclically Adjusted PB Ratio of 10.00 is 1349.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Exsim Hospitality Bhd and its competitors. For the Real Estate industry, the median Cyclically Adjusted PB Ratio is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Exsim Hospitality Bhd's current Cyclically Adjusted PB Ratio is 10.00, which is 599% above median its own 10-year median of 1.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exsim Hospitality Bhd stock overvalued right now?
Exsim Hospitality Bhd (XKLS:1287) has a current Cyclically Adjusted PB Ratio of 10.00. The current Cyclically Adjusted PB Ratio is 10.00, which is 599% above median its 10-year median of 1.43 and 1349.3% above the Real Estate industry median of 0.69. Exsim Hospitality Bhd's overall GF Score™ is 45/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Exsim Hospitality Bhd (XKLS:1287), the current Cyclically Adjusted PB Ratio is 10.00 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Exsim Hospitality Bhd Business Description

Address No. 357, Jalan Kelang Lama, Old Klang Road, D-35-01, Level 35, EXSIM Tower, Millerz Square, Megan Legas, Wilayah Persekutuan, Kuala Lumpur, MYS, 58000
Exsim Hospitality Bhd is principally engaged in the business of investment holding. Through its subsidiary, it owns and operates the Corus Paradise Resort Hotel in Port Dickson, Negeri Sembilan, Malaysia. The Group is organised into four main reportable segments as follows: (a) Own and Operate Hotel operations. (b) Hospitality Operator: Provision of short-term accommodation, property management and acquisition and leasing services. (c) Fit-out: Provision of interior design, renovation and fit-out services for hospitality assets. (d) Investment Holding: Comprises mainly investment, dormant and inactive subsidiaries. The majority of revenue is generated from the Fit-out segment.
45GF Score

Get the complete analysis for XKLS:1287

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.40
Price