Exsim Hospitality Bhd (XKLS:1287) Cyclically Adjusted Revenue per Share: RM0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:1287 Exsim Hospitality Bhd XKLS:1287
59 GF Score
Price RM0.42
GF Value RM2.46
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Exsim Hospitality Bhd Cyclically Adjusted Revenue per Share?

Exsim Hospitality Bhd XKLS:1287 +1.20% 59 Cyclically Adjusted Revenue per Share is RM0.04 as of Mar. 2026. GuruFocus rates XKLS:1287 with a GF Score™ of 59/100 and a GF Value™ of RM2.46 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Exsim Hospitality Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.047. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Exsim Hospitality Bhd's average Cyclically Adjusted Revenue Growth Rate was 300.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 26.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Exsim Hospitality Bhd was 26.00% per year. The lowest was 26.00% per year. And the median was 26.00% per year.

As of today (2026-07-21), Exsim Hospitality Bhd's current stock price is RM0.42. Exsim Hospitality Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.04. Exsim Hospitality Bhd's Cyclically Adjusted PS Ratio of today is 10.50.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Exsim Hospitality Bhd was 28.52. The lowest was 3.57. And the median was 8.20.


Exsim Hospitality Bhd  (XKLS:1287) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Exsim Hospitality Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.42/0.04
=10.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Exsim Hospitality Bhd was 28.52. The lowest was 3.57. And the median was 8.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Exsim Hospitality Bhd Cyclically Adjusted Revenue per Share Related Terms


Exsim Hospitality Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Exsim Hospitality Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsim Hospitality Bhd Cyclically Adjusted Revenue per Share Chart

Exsim Hospitality Bhd Annual Data
Trend Dec14 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.01 0.01 0.01 0.02

Exsim Hospitality Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.02 0.02 0.03 0.04

Exsim Hospitality Bhd Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Exsim Hospitality Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exsim Hospitality Bhd Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Exsim Hospitality Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Exsim Hospitality Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:1287
59GF Score
Exsim Hospitality Bhd XKLS:1287
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exsim Hospitality Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exsim Hospitality Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.047/330.2130*330.2130
=0.047

Current CPI (Mar. 2026) = 330.2130.

Exsim Hospitality Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.008 241.018 0.011
201609 0.002 241.428 0.003
201612 0.002 241.432 0.003
201703 0.002 243.801 0.003
201706 0.002 244.955 0.003
201709 0.002 246.819 0.003
201712 0.002 246.524 0.003
201803 0.002 249.554 0.003
201806 0.001 251.989 0.001
201809 0.001 252.439 0.001
201812 0.002 251.233 0.003
201903 0.001 254.202 0.001
201906 0.001 256.143 0.001
201909 0.002 256.759 0.003
201912 0.002 256.974 0.003
202003 0.001 258.115 0.001
202006 0.000 257.797 0.000
202009 0.001 260.280 0.001
202012 0.000 260.474 0.000
202103 0.000 264.877 0.000
202106 0.000 271.696 0.000
202109 0.000 274.310 0.000
202112 0.001 278.802 0.001
202203 0.001 287.504 0.001
202206 0.001 296.311 0.001
202209 0.001 296.808 0.001
202212 0.001 296.797 0.001
202303 0.001 301.836 0.001
202306 0.001 305.109 0.001
202309 0.001 307.789 0.001
202312 0.001 306.746 0.001
202403 0.001 312.332 0.001
202406 0.001 314.175 0.001
202409 0.002 315.301 0.002
202412 0.015 315.605 0.016
202503 0.043 319.799 0.044
202506 0.053 322.561 0.054
202509 0.041 324.800 0.042
202512 0.052 324.054 0.053
202603 0.047 330.213 0.047

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.04 mean?
Exsim Hospitality Bhd (XKLS:1287) has a Cyclically Adjusted Revenue per Share of RM0.04 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Exsim Hospitality Bhd and its competitors.
Is Exsim Hospitality Bhd's Cyclically Adjusted Revenue per Share too high?
Exsim Hospitality Bhd's current Cyclically Adjusted Revenue per Share is RM0.04. Overall, Exsim Hospitality Bhd has a GF Score™ of 59/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Exsim Hospitality Bhd's Cyclically Adjusted Revenue per Share compare to competitors?
Exsim Hospitality Bhd's Cyclically Adjusted Revenue per Share of RM0.04 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Exsim Hospitality Bhd and its competitors. Exsim Hospitality Bhd's current Cyclically Adjusted Revenue per Share is RM0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exsim Hospitality Bhd stock overvalued right now?
Based on GuruFocus' analysis, Exsim Hospitality Bhd (XKLS:1287) is currently considered Significantly Undervalued. The stock's GF Value™ is RM2.46, compared to a current price of RM0.42 — trading 82.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.04. Exsim Hospitality Bhd's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Exsim Hospitality Bhd (XKLS:1287), the current Cyclically Adjusted Revenue per Share is RM0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exsim Hospitality Bhd (XKLS:1287) Overvalued in 2026?

Based on GuruFocus' analysis, Exsim Hospitality Bhd stock appears to be undervalued. The current stock price of RM0.42 is trading 82.9% below its estimated GF Value™ of RM2.46. GuruFocus considers Exsim Hospitality Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:1287:

  • Cyclically Adjusted Revenue per Share: RM0.04
  • GF Value™: RM2.46 vs. price of RM0.42 (82.9% below fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the XKLS:1287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exsim Hospitality Bhd Business Description

Address No. 357, Jalan Kelang Lama, Old Klang Road, D-35-01, Level 35, EXSIM Tower, Millerz Square, Megan Legas, Wilayah Persekutuan, Kuala Lumpur, MYS, 58000
Exsim Hospitality Bhd is principally engaged in the business of investment holding. Through its subsidiary, it owns and operates the Corus Paradise Resort Hotel in Port Dickson, Negeri Sembilan, Malaysia. The Group is organised into four main reportable segments as follows: (a) Own and Operate Hotel operations. (b) Hospitality Operator: Provision of short-term accommodation, property management and acquisition and leasing services. (c) Fit-out: Provision of interior design, renovation and fit-out services for hospitality assets. (d) Investment Holding: Comprises mainly investment, dormant and inactive subsidiaries. The majority of revenue is generated from the Fit-out segment.
59GF Score

Get the complete analysis for XKLS:1287

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.42
Price
RM2.46
GF Value