Sime Darby Bhd (XKLS:4197) Cyclically Adjusted Book per Share: RM3.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:4197 Sime Darby Bhd XKLS:4197
85 GF Score
Price RM2.56
GF Value RM2.23
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Sime Darby Bhd Cyclically Adjusted Book per Share?

Sime Darby Bhd XKLS:4197 -1.54% 85 Cyclically Adjusted Book per Share is RM3.49 as of Jun. 2026. GuruFocus rates XKLS:4197 with a GF Score™ of 85/100 and a GF Value™ of RM2.23 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sime Darby Bhd's adjusted book value per share for the three months ended in Jun. 2026 was RM3.082. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM3.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sime Darby Bhd's average Cyclically Adjusted Book Growth Rate was -7.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -6.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sime Darby Bhd was -0.80% per year. The lowest was -6.10% per year. And the median was -2.50% per year.

As of today (2026-09-04), Sime Darby Bhd's current stock price is RM2.56. Sime Darby Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was RM3.49. Sime Darby Bhd's Cyclically Adjusted PB Ratio of today is 0.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sime Darby Bhd was 0.75. The lowest was 0.38. And the median was 0.53.


Sime Darby Bhd  (XKLS:4197) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sime Darby Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.56/3.49
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sime Darby Bhd was 0.75. The lowest was 0.38. And the median was 0.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sime Darby Bhd Cyclically Adjusted Book per Share Related Terms


Sime Darby Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sime Darby Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sime Darby Bhd Cyclically Adjusted Book per Share Chart

Sime Darby Bhd Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.42 4.21 4.01 3.78 3.49

Sime Darby Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.78 3.70 3.60 3.56 3.49

XKLS:4197 vs TSLA, GM, F: Cyclically Adjusted Book per Share Comparison

For the Auto Manufacturers subindustry, Sime Darby Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sime Darby Bhd Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Sime Darby Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sime Darby Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:4197
85GF Score
Sime Darby Bhd XKLS:4197
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sime Darby Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sime Darby Bhd's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.082/333.9520*333.9520
=3.082

Current CPI (Jun. 2026) = 333.9520.

Sime Darby Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201609 5.238 241.428 7.245
201612 5.765 241.432 7.974
201703 5.803 243.801 7.949
201706 5.819 244.955 7.933
201709 5.990 246.819 8.105
201712 2.142 246.524 2.902
201803 2.077 249.554 2.779
201806 2.113 251.989 2.800
201809 2.089 252.439 2.764
201812 2.124 251.233 2.823
201903 2.125 254.202 2.792
201906 2.163 256.143 2.820
201909 2.088 256.759 2.716
201912 2.137 256.974 2.777
202003 2.103 258.115 2.721
202006 2.205 257.797 2.856
202009 2.163 260.280 2.775
202012 2.284 260.474 2.928
202103 2.301 264.877 2.901
202106 2.335 271.696 2.870
202109 2.258 274.310 2.749
202112 2.310 278.802 2.767
202203 2.344 287.504 2.723
202206 2.351 296.311 2.650
202209 2.306 296.808 2.595
202212 2.321 296.797 2.612
202303 2.328 301.836 2.576
202306 2.483 305.109 2.718
202309 2.438 307.789 2.645
202312 2.961 306.746 3.224
202403 2.974 312.332 3.180
202406 3.015 314.175 3.205
202409 2.847 315.301 3.015
202412 2.896 315.605 3.064
202503 2.893 319.799 3.021
202506 2.991 322.561 3.097
202509 2.939 324.800 3.022
202512 2.952 324.054 3.042
202603 3.030 330.213 3.064
202606 3.082 333.952 3.082

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM3.49 mean?
Sime Darby Bhd (XKLS:4197) has a Cyclically Adjusted Book per Share of RM3.49 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sime Darby Bhd and its competitors.
Is Sime Darby Bhd's Cyclically Adjusted Book per Share too high?
Sime Darby Bhd's current Cyclically Adjusted Book per Share is RM3.49. Overall, Sime Darby Bhd has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sime Darby Bhd's Cyclically Adjusted Book per Share compare to TSLA and GM?
Sime Darby Bhd's Cyclically Adjusted Book per Share of RM3.49 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sime Darby Bhd and its competitors. Sime Darby Bhd's current Cyclically Adjusted Book per Share is RM3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sime Darby Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sime Darby Bhd (XKLS:4197) is currently considered Modestly Overvalued. The stock's GF Value™ is RM2.23, compared to a current price of RM2.56 — trading 14.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is RM3.49. Sime Darby Bhd's overall GF Score™ is 85/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sime Darby Bhd (XKLS:4197), the current Cyclically Adjusted Book per Share is RM3.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sime Darby Bhd (XKLS:4197) Overvalued in 2026?

Based on GuruFocus' analysis, Sime Darby Bhd stock appears to be overvalued. The current stock price of RM2.56 is trading 14.8% above its estimated GF Value™ of RM2.23. GuruFocus considers Sime Darby Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:4197:

  • Cyclically Adjusted Book per Share: RM3.49
  • GF Value™: RM2.23 vs. price of RM2.56 (14.8% above fair value)
  • GF Score™: 85/100 with 10 warning signs

No single metric tells the full story. See the XKLS:4197 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sime Darby Bhd Business Description

Other Exchanges SMEBF:USA
Address Jalan PJU 1A/2, Level 9, Menara Sime, Oasis Corporate Park, Ara Damansara, Darul Ehsan, Petaling Jaya, SGR, MYS, 47301
Sime Darby Bhd is a Malaysia-based investment holding company. It organizes itself into four segments, based on business type: motors, industrial, UMW, Corporate, and others. Its industrial segment, the majority revenue-generating segment, offers sales, rentals, and servicing of equipment, while the motors segment focuses on vehicle assembly, distribution, and related after-sales services. The company operates principally in the Asia-Pacific region, particularly Malaysia, with additional presence in markets in several countries through its subsidiaries and regional operations. Its business model emphasizes expanding its footprint in key sectors and leveraging established brands to capture growth across multiple geographic markets.
85GF Score

Get the complete analysis for XKLS:4197

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.56
Price
RM2.23
GF Value