GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Namyang Dairy Products Co Ltd (XKRX:003925) » Definitions » Cyclically Adjusted Book per Share

Namyang Dairy Products Co (XKRX:003925) Cyclically Adjusted Book per Share : ₩56,602.50 (As of Mar. 2025)


View and export this data going back to 1978. Start your Free Trial

What is Namyang Dairy Products Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Namyang Dairy Products Co's adjusted book value per share for the three months ended in Mar. 2025 was ₩76,241.215. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩56,602.50 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Namyang Dairy Products Co's average Cyclically Adjusted Book Growth Rate was -1.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Namyang Dairy Products Co was 3.10% per year. The lowest was 0.20% per year. And the median was 2.15% per year.

As of today (2025-06-02), Namyang Dairy Products Co's current stock price is ₩46000.00. Namyang Dairy Products Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ₩56,602.50. Namyang Dairy Products Co's Cyclically Adjusted PB Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Namyang Dairy Products Co was 0.94. The lowest was 0.24. And the median was 0.48.


Namyang Dairy Products Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Namyang Dairy Products Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Namyang Dairy Products Co Cyclically Adjusted Book per Share Chart

Namyang Dairy Products Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51,476.89 52,747.91 54,839.37 61,523.08 69,026.71

Namyang Dairy Products Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82,883.08 76,428.28 76,058.19 69,026.71 56,602.50

Competitive Comparison of Namyang Dairy Products Co's Cyclically Adjusted Book per Share

For the Packaged Foods subindustry, Namyang Dairy Products Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namyang Dairy Products Co's Cyclically Adjusted PB Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Namyang Dairy Products Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Namyang Dairy Products Co's Cyclically Adjusted PB Ratio falls into.


;
;

Namyang Dairy Products Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namyang Dairy Products Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=76241.215/122.5900*122.5900
=76,241.215

Current CPI (Mar. 2025) = 122.5900.

Namyang Dairy Products Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 97,783.329 100.051 119,811.838
201509 98,126.427 100.111 120,160.050
201512 99,989.971 100.220 122,308.138
201603 100,466.844 100.561 122,475.340
201606 101,815.818 100.791 123,836.833
201609 102,882.958 101.461 124,307.832
201612 104,721.508 101.561 126,404.543
201703 104,711.086 102.851 124,807.556
201706 105,096.493 102.611 125,559.067
201709 105,090.185 103.491 124,484.912
201712 105,391.319 102.991 125,447.339
201803 105,274.800 104.101 123,972.513
201806 105,403.313 104.130 124,088.686
201809 105,757.932 105.651 122,714.657
201812 104,666.376 104.351 122,960.853
201903 105,187.564 104.491 123,407.335
201906 107,566.502 104.881 125,729.065
201909 107,399.154 105.200 125,152.326
201912 107,426.359 105.121 125,278.106
202003 104,161.220 105.354 121,201.850
202006 104,190.930 105.112 121,516.006
202009 103,336.120 106.198 119,286.829
202012 102,827.953 105.765 119,185.279
202103 100,268.150 107.357 114,495.092
202106 98,371.176 107.579 112,097.782
202109 96,502.766 108.759 108,774.927
202112 95,724.587 109.676 106,995.462
202203 93,755.646 111.848 102,760.037
202206 92,365.484 114.072 99,262.351
202209 91,179.777 114.715 97,438.867
202212 86,883.304 115.179 92,473.504
202303 84,995.382 116.507 89,432.808
202306 82,094.798 117.182 85,883.435
202309 81,588.826 118.964 84,075.921
202312 75,739.468 118.837 78,131.336
202403 76,240.607 120.123 77,806.252
202406 74,751.821 120.007 76,360.569
202409 75,259.425 120.861 76,335.937
202412 76,449.609 121.135 77,367.748
202503 76,241.215 122.590 76,241.215

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Namyang Dairy Products Co  (XKRX:003925) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Namyang Dairy Products Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=46000.00/56602.50
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Namyang Dairy Products Co was 0.94. The lowest was 0.24. And the median was 0.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Namyang Dairy Products Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Namyang Dairy Products Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Namyang Dairy Products Co Business Description

Traded in Other Exchanges
Address
240, Dosan-daero, 1964 Building, Gangnam-gu, Seoul, KOR
Namyang Dairy Products Co Ltd is a Korean company which is engaged in manufacturing dairy products. Its products include the infant formula, special infant formula, weaning diet, milk, yogurt, cheese, soybean milk, french cafe, beverage, tea, and ketonica. The company' s product brands are Imperial Dream XO, I am Mother, Star Science, Star Gold, Organic, Ai ZhiBao, Xing BeiEr, MingdaoXiu, Namyang Shanyang Rufen and others.

Namyang Dairy Products Co Headlines

No Headlines