GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » S-1 Corp (XKRX:012750) » Definitions » Cyclically Adjusted Book per Share

S-1 (XKRX:012750) Cyclically Adjusted Book per Share : ₩40,460.20 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is S-1 Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

S-1's adjusted book value per share for the three months ended in Dec. 2023 was ₩47,260.392. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩40,460.20 for the trailing ten years ended in Dec. 2023.

During the past 12 months, S-1's average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of S-1 was 9.20% per year. The lowest was 7.70% per year. And the median was 8.50% per year.

As of today (2024-05-15), S-1's current stock price is ₩62000.00. S-1's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was ₩40,460.20. S-1's Cyclically Adjusted PB Ratio of today is 1.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of S-1 was 4.47. The lowest was 1.31. And the median was 2.83.


S-1 Cyclically Adjusted Book per Share Historical Data

The historical data trend for S-1's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

S-1 Cyclically Adjusted Book per Share Chart

S-1 Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29,089.50 31,103.50 34,051.00 37,473.10 40,460.20

S-1 Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37,473.10 38,348.60 38,982.80 40,088.80 40,460.20

Competitive Comparison of S-1's Cyclically Adjusted Book per Share

For the Security & Protection Services subindustry, S-1's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S-1's Cyclically Adjusted PB Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, S-1's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where S-1's Cyclically Adjusted PB Ratio falls into.



S-1 Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S-1's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=47260.392/118.8477*118.8477
=47,260.392

Current CPI (Dec. 2023) = 118.8477.

S-1 Quarterly Data

Book Value per Share CPI Adj_Book
201403 23,946.746 99.253 28,674.354
201406 24,849.935 99.353 29,725.903
201409 25,547.889 99.608 30,482.570
201412 25,833.768 99.098 30,982.299
201503 25,933.424 99.720 30,907.820
201506 26,880.655 100.050 31,931.075
201509 29,023.380 100.110 34,455.718
201512 28,988.080 100.220 34,376.039
201603 29,348.604 100.560 34,685.900
201606 30,461.536 100.790 35,919.074
201609 31,463.013 101.460 36,854.985
201612 32,532.945 101.560 38,070.753
201703 32,470.003 102.850 37,520.517
201706 33,558.468 102.610 38,868.987
201709 34,816.520 103.490 39,983.219
201712 35,723.789 102.990 41,224.295
201803 36,088.295 104.100 41,200.873
201806 37,008.839 104.130 42,239.656
201809 38,200.356 105.650 42,972.309
201812 37,334.904 104.350 42,521.969
201903 35,938.930 104.490 40,877.205
201906 37,260.300 104.880 42,222.549
201909 38,309.778 105.200 43,279.743
201912 39,265.680 105.120 44,393.415
202003 37,788.078 105.540 42,552.835
202006 39,224.470 104.870 44,452.542
202009 40,174.135 106.200 44,958.602
202012 40,939.105 105.765 46,002.932
202103 39,741.008 107.357 43,994.510
202106 41,138.940 107.579 45,448.336
202109 42,256.270 108.759 46,175.960
202112 42,675.621 109.676 46,244.218
202203 41,325.318 111.806 43,928.124
202206 42,415.603 114.083 44,187.177
202209 43,663.600 114.831 45,190.801
202212 45,044.565 115.200 46,470.778
202303 44,041.693 116.550 44,910.098
202306 45,235.726 117.140 45,895.224
202309 46,468.050 119.111 46,365.253
202312 47,260.392 118.848 47,260.392

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


S-1  (XKRX:012750) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

S-1's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=62000.00/40460.2
=1.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of S-1 was 4.47. The lowest was 1.31. And the median was 2.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


S-1 Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of S-1's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


S-1 (XKRX:012750) Business Description

Industry
Traded in Other Exchanges
N/A
Address
168 S1 Building Sunhwa-dong, Joong-gu, Seoul, KOR, 100-773
S-1 Corp is a Korea-based company provides security and safety services. The business activity of the group is divided in to various divisions which includes physical security solutions, integrated security solutions, information security, building management solution and others solutions. It offers alarm monitoring, panic button notification, fire notification, equipment malfunction/emergency notification, PC security functions and CCTV digital video security systems, among others. It serves apartments, offices, stores, hospitals, factories and others.

S-1 (XKRX:012750) Headlines

No Headlines