GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Woori-Net Co Ltd (XKRX:115440) » Definitions » Cyclically Adjusted Book per Share

Woori-Net Co (XKRX:115440) Cyclically Adjusted Book per Share : ₩8,232.35 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Woori-Net Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Woori-Net Co's adjusted book value per share for the three months ended in Mar. 2025 was ₩8,750.204. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩8,232.35 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Woori-Net Co's average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Woori-Net Co was 4.80% per year. The lowest was -0.70% per year. And the median was 4.25% per year.

As of today (2025-06-01), Woori-Net Co's current stock price is ₩6620.00. Woori-Net Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ₩8,232.35. Woori-Net Co's Cyclically Adjusted PB Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Woori-Net Co was 2.10. The lowest was 0.67. And the median was 1.16.


Woori-Net Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Woori-Net Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Woori-Net Co Cyclically Adjusted Book per Share Chart

Woori-Net Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,842.92 7,212.78 7,591.67 7,815.45 8,109.63

Woori-Net Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,925.63 7,968.72 8,067.08 8,109.63 8,232.35

Competitive Comparison of Woori-Net Co's Cyclically Adjusted Book per Share

For the Communication Equipment subindustry, Woori-Net Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woori-Net Co's Cyclically Adjusted PB Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Woori-Net Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Woori-Net Co's Cyclically Adjusted PB Ratio falls into.


;
;

Woori-Net Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Woori-Net Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=8750.204/122.5900*122.5900
=8,750.204

Current CPI (Mar. 2025) = 122.5900.

Woori-Net Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 6,320.664 100.051 7,744.575
201509 6,299.493 100.111 7,714.001
201512 7,244.802 100.220 8,861.871
201603 6,991.929 100.561 8,523.597
201606 7,142.196 100.791 8,686.931
201609 7,044.815 101.461 8,511.863
201612 7,521.951 101.561 9,079.403
201703 7,245.686 102.851 8,636.300
201706 7,168.028 102.611 8,563.663
201709 7,364.463 103.491 8,723.598
201712 7,941.023 102.991 9,452.204
201803 7,632.841 104.101 8,988.499
201806 7,846.798 104.130 9,237.839
201809 8,088.660 105.651 9,385.557
201812 8,394.389 104.351 9,861.631
201903 8,126.297 104.491 9,533.871
201906 7,958.249 104.881 9,301.996
201909 8,013.407 105.200 9,338.030
201912 7,874.264 105.121 9,182.782
202003 7,603.228 105.354 8,847.105
202006 7,452.290 105.112 8,691.472
202009 7,212.374 106.198 8,325.658
202012 6,538.533 105.765 7,578.648
202103 6,459.123 107.357 7,375.601
202106 6,418.370 107.579 7,313.982
202109 6,292.046 108.759 7,092.199
202112 6,752.223 109.676 7,547.248
202203 6,466.590 111.848 7,087.648
202206 6,176.271 114.072 6,637.449
202209 6,114.799 114.715 6,534.553
202212 6,002.073 115.179 6,388.255
202303 6,352.685 116.507 6,684.345
202306 6,077.486 117.182 6,357.959
202309 6,016.632 118.964 6,200.039
202312 7,070.799 118.837 7,294.096
202403 8,007.254 120.123 8,171.688
202406 8,949.632 120.007 9,142.239
202409 8,783.828 120.861 8,909.472
202412 8,928.852 121.135 9,036.085
202503 8,750.204 122.590 8,750.204

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Woori-Net Co  (XKRX:115440) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Woori-Net Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6620.00/8232.35
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Woori-Net Co was 2.10. The lowest was 0.67. And the median was 1.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Woori-Net Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Woori-Net Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Woori-Net Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
HyunDai F&G Building, 4th floor, 853-1, DongCheon-Dong, SuJi-Gu, YongIn-Si, GyeongGi-Do, KOR, 448-503
Woori-Net Co Ltd is a venture company established by former researchers of Samsung Electronics Co., Ltd. The company provides 4G wireless LTE service to the major networking businesses in Korea such as KT, SK Group, LG U+, etc.

Woori-Net Co Headlines

No Headlines